Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ENTREPRENØR VILLY ANDERSEN ApS — Credit Rating and Financial Key Figures
CVR number: 11826334
Fabriksvej 12, Gærum 9900 Frederikshavn
tel: 98486109
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 360.33 | 24 131.22 | 24 233.65 | 24 820.36 | 24 434.47 |
| Employee benefit expenses | -10 303.33 | -19 833.47 | -20 703.32 | -20 856.68 | -19 910.26 |
| Other operating expenses | -76.71 | ||||
| Total depreciation | -1 179.50 | -1 694.93 | -1 696.85 | -2 233.13 | -2 282.78 |
| EBIT | 1 877.50 | 2 602.82 | 1 833.48 | 1 730.55 | 2 164.72 |
| Other financial expenses | - 190.54 | - 378.40 | - 587.37 | - 575.26 | - 468.87 |
| Pre-tax profit | 1 686.96 | 2 224.41 | 1 246.12 | 1 155.29 | 1 695.84 |
| Income taxes | - 374.91 | - 496.24 | - 290.11 | - 262.85 | - 380.50 |
| Net earnings | 1 312.05 | 1 728.17 | 956.01 | 892.44 | 1 315.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 958.44 | 4 848.56 | 4 738.68 | 4 628.80 | 4 518.91 |
| Machinery and equipment | 6 609.50 | 5 575.10 | 8 837.14 | 9 456.93 | 8 794.92 |
| Tangible assets total | 11 567.94 | 10 423.66 | 13 575.82 | 14 085.72 | 13 313.83 |
| Investments total | |||||
| Non-current other receivables | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Long term receivables total | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Raw materials and consumables | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Inventories total | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Current trade debtors | 5 652.20 | 13 355.12 | 8 774.36 | 11 297.59 | 11 193.27 |
| Current amounts owed by group member comp. | 27.91 | 18.12 | |||
| Prepayments and accrued income | 215.64 | 245.67 | 259.76 | 32.68 | 41.87 |
| Current other receivables | 486.72 | 577.65 | 836.86 | 134.40 | 247.02 |
| Short term receivables total | 6 354.57 | 14 206.36 | 9 889.11 | 11 464.67 | 11 482.17 |
| Balance sheet total (assets) | 18 023.51 | 24 731.02 | 23 565.93 | 25 651.39 | 24 897.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 5 300.00 | 600.00 | 400.00 | 400.00 | 800.00 |
| Other reserves | -4 700.00 | ||||
| Retained earnings | 914.66 | 1 626.71 | 2 954.88 | 3 510.89 | 3 603.32 |
| Profit of the financial year | 1 312.05 | 1 728.17 | 956.01 | 892.44 | 1 315.34 |
| Shareholders equity total | 3 226.71 | 4 354.88 | 4 710.89 | 5 203.33 | 6 118.66 |
| Provisions | 1 082.35 | 923.41 | 991.89 | 1 005.14 | 940.90 |
| Non-current loans from credit institutions | 3 555.85 | 2 669.26 | 2 538.92 | 2 406.70 | 2 272.57 |
| Non-current leasing loans | 2 857.11 | 3 769.38 | 2 966.21 | ||
| Non-current deferred tax liabilities | 375.56 | ||||
| Non-current liabilities total | 3 931.41 | 2 669.26 | 5 396.03 | 6 176.08 | 5 238.77 |
| Current loans from credit institutions | 5 898.28 | 11 119.95 | 7 301.77 | 5 892.64 | 6 797.63 |
| Current trade creditors | 596.60 | 1 231.94 | 498.72 | 1 836.83 | 1 334.68 |
| Current owed to group member | 288.76 | 485.74 | 1 385.45 | 86.34 | |
| Short-term deferred tax liabilities | 1 030.74 | 221.63 | 249.59 | 444.75 | |
| Other non-interest bearing current liabilities | 2 999.40 | 2 915.11 | 4 445.01 | 3 902.32 | 3 935.26 |
| Current liabilities total | 9 783.04 | 16 783.47 | 12 467.13 | 13 266.84 | 12 598.66 |
| Balance sheet total (liabilities) | 18 023.51 | 24 731.02 | 23 565.93 | 25 651.39 | 24 897.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.