Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PROBILER A/S — Credit Rating and Financial Key Figures
CVR number: 10861780
Rønhøjvej 7, 8300 Odder
peter@mpkejendomme.dk
tel: 20720990
mpkejendomme.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 398.90 | 10 866.16 | 11 686.00 | 10 817.90 | 3 316.06 |
| Employee benefit expenses | -8 816.86 | -8 325.67 | -9 348.93 | -9 741.90 | -80.47 |
| Other operating expenses | - 255.80 | ||||
| Total depreciation | - 416.95 | - 372.66 | - 391.63 | - 260.74 | |
| EBIT | 1 165.10 | 2 167.83 | 1 945.44 | 815.25 | 2 979.79 |
| Other financial income | 11.71 | 5.95 | 48.40 | 12.15 | 45.89 |
| Other financial expenses | - 184.61 | - 158.70 | - 203.55 | - 260.79 | -8.36 |
| Income from other inv. held as non-curr. assets | -15.00 | ||||
| Pre-tax profit | 992.20 | 2 015.09 | 1 790.29 | 551.61 | 3 017.31 |
| Income taxes | - 222.48 | - 446.49 | - 396.34 | - 141.57 | - 663.14 |
| Net earnings | 769.72 | 1 568.60 | 1 393.95 | 410.04 | 2 354.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 907.80 | 889.21 | 697.44 | 515.32 | |
| Machinery and equipment | 9.62 | 6.23 | 2.83 | ||
| Tangible assets total | 917.43 | 895.44 | 700.27 | 515.32 | |
| Investments total | 285.00 | 285.00 | 285.00 | ||
| Non-current loans receivable | 15.00 | 15.00 | 15.00 | ||
| Non-current other receivables | 285.00 | ||||
| Long term receivables total | 300.00 | 15.00 | 15.00 | ||
| Finished products/goods | 10 682.66 | 13 198.67 | 15 727.06 | 12 346.71 | |
| Inventories total | 10 682.66 | 13 198.67 | 15 727.06 | 12 346.71 | |
| Current trade debtors | 1 946.49 | 2 814.11 | 3 704.47 | 2 209.00 | |
| Current amounts owed by group member comp. | 83.92 | 86.43 | 88.24 | 2 066.71 | |
| Prepayments and accrued income | 17.96 | 42.66 | 75.61 | 52.42 | |
| Current other receivables | 5 281.58 | 658.51 | 625.05 | 1 252.61 | 20.23 |
| Current deferred tax assets | 205.49 | 216.07 | 225.75 | 234.09 | |
| Short term receivables total | 7 451.52 | 3 815.27 | 4 717.31 | 3 836.36 | 2 086.94 |
| Cash and bank deposits | 174.64 | 68.42 | 22.72 | 3 506.08 | 1 323.82 |
| Cash and cash equivalents | 174.64 | 68.42 | 22.72 | 3 506.08 | 1 323.82 |
| Balance sheet total (assets) | 19 526.25 | 18 277.80 | 21 467.36 | 20 489.47 | 3 410.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 644.46 | 1 644.46 | 1 644.46 | 1 644.46 | 1 644.46 |
| Shares repurchased | 769.72 | 1 568.60 | 1 393.95 | 410.04 | 5 700.00 |
| Other reserves | -4 500.00 | ||||
| Retained earnings | 2 585.83 | 1 786.94 | 1 961.59 | 2 945.50 | -2 344.46 |
| Profit of the financial year | 769.72 | 1 568.60 | 1 393.95 | 410.04 | 2 354.18 |
| Shareholders equity total | 5 769.72 | 6 568.60 | 6 393.95 | 5 410.04 | 2 854.18 |
| Non-current other liabilities | 420.69 | 667.45 | 690.80 | 726.94 | |
| Non-current liabilities total | 420.69 | 667.45 | 690.80 | 726.94 | |
| Current loans from credit institutions | 526.62 | 786.71 | 3 294.39 | ||
| Advances received | 185.00 | ||||
| Current trade creditors | 2 339.25 | 2 198.18 | 931.15 | 4 735.75 | 60.06 |
| Current owed to group member | 7 772.01 | 6 123.35 | 7 845.38 | 8 397.44 | |
| Short-term deferred tax liabilities | 226.63 | 457.07 | 406.02 | 149.92 | 429.04 |
| Other non-interest bearing current liabilities | 2 286.33 | 1 476.44 | 1 905.66 | 1 069.39 | 67.48 |
| Current liabilities total | 13 335.84 | 11 041.75 | 14 382.61 | 14 352.49 | 556.59 |
| Balance sheet total (liabilities) | 19 526.25 | 18 277.80 | 21 467.36 | 20 489.47 | 3 410.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.