Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S PSE 10 NR. 1121 — Credit Rating and Financial Key Figures
CVR number: 10619602
Åhavevej 111, 8600 Silkeborg
tel: 86810570
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 297.91 | 299.38 | 283.40 | 210.72 | 139.84 |
| Total depreciation | -49.39 | -49.39 | -52.24 | -52.24 | -52.24 |
| EBIT | 248.52 | 249.99 | 231.15 | 158.48 | 87.60 |
| Other financial income | 35.96 | ||||
| Other financial expenses | -9.42 | -9.38 | -27.58 | -17.08 | -2.03 |
| Pre-tax profit | 239.09 | 240.61 | 203.58 | 183.70 | 85.57 |
| Income taxes | -55.57 | -55.91 | -45.75 | -41.37 | - 260.18 |
| Net earnings | 183.53 | 184.70 | 157.82 | 142.32 | - 174.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 996.49 | 1 975.68 | 1 923.43 | 1 871.19 | 1 818.95 |
| Tangible assets total | 1 996.49 | 1 975.68 | 1 923.43 | 1 871.19 | 1 818.95 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 65.36 | 59.41 | 65.26 | ||
| Current amounts owed by group member comp. | 99.67 | ||||
| Prepayments and accrued income | 3.14 | 1.39 | 3.17 | ||
| Current other receivables | 0.00 | ||||
| Current deferred tax assets | 195.57 | 206.44 | 217.93 | 229.42 | |
| Short term receivables total | 295.24 | 206.44 | 286.44 | 290.22 | 68.43 |
| Cash and bank deposits | 1 924.78 | 2 213.19 | 2 502.51 | 2 241.07 | 2 235.93 |
| Cash and cash equivalents | 1 924.78 | 2 213.19 | 2 502.51 | 2 241.07 | 2 235.93 |
| Balance sheet total (assets) | 4 216.51 | 4 395.31 | 4 712.39 | 4 402.48 | 4 123.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 2 822.66 | 3 006.19 | 3 190.89 | 3 348.71 | 3 491.04 |
| Profit of the financial year | 183.53 | 184.70 | 157.82 | 142.32 | - 174.61 |
| Shareholders equity total | 3 506.19 | 3 690.89 | 3 848.71 | 3 991.04 | 3 816.42 |
| Provisions | -66.43 | ||||
| Non-current advances received | 42.00 | 40.80 | |||
| Non-current accruals and deferred income | 65.66 | 71.51 | |||
| Non-current other liabilities | 42.00 | 42.00 | 42.00 | -65.66 | -71.51 |
| Non-current deferred tax liabilities | 66.43 | 66.78 | 61.65 | 57.25 | 32.79 |
| Non-current liabilities total | 108.43 | 108.78 | 103.65 | 99.25 | 73.59 |
| Current trade creditors | 17.00 | 17.00 | 18.94 | 17.10 | 42.88 |
| Current owed to participating | 460.48 | 487.47 | 508.04 | ||
| Current owed to group member | 24.74 | 94.66 | 167.78 | 61.65 | |
| Short-term deferred tax liabilities | 124.41 | 66.43 | 66.78 | 61.65 | 57.25 |
| Other non-interest bearing current liabilities | 66.43 | 65.66 | 71.51 | ||
| Accruals and deferred income | 71.61 | ||||
| Current liabilities total | 668.32 | 595.64 | 760.02 | 312.19 | 233.30 |
| Balance sheet total (liabilities) | 4 216.51 | 4 395.31 | 4 712.39 | 4 402.48 | 4 123.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.