Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kjær & Henckell ApS — Credit Rating and Financial Key Figures
CVR number: 38394355
Bøgevænget 5, Dåstrup 4130 Viby Sjælland
tommy@kogh.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 289.83 | 2 868.38 | 3 297.05 | 3 496.87 | 1 752.61 |
| Employee benefit expenses | -3 138.04 | -2 644.64 | -2 649.68 | -2 383.79 | -1 650.54 |
| Other operating expenses | - 107.84 | - 132.75 | |||
| Total depreciation | -70.53 | -19.44 | -18.35 | - 172.23 | -68.06 |
| EBIT | -26.58 | 71.57 | 629.02 | 940.85 | 34.01 |
| Other financial income | 0.40 | -1.99 | |||
| Other financial expenses | -23.52 | -42.42 | -1.64 | ||
| Net income from associates (fin.) | 5.16 | ||||
| Pre-tax profit | -44.94 | 29.55 | 627.03 | 939.21 | 34.01 |
| Income taxes | -1.70 | -11.04 | - 138.45 | - 207.25 | -7.45 |
| Net earnings | -46.64 | 18.51 | 488.58 | 731.95 | 26.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 58.01 | 183.47 | 165.13 | 324.10 | 204.18 |
| Tangible assets total | 58.01 | 183.47 | 165.13 | 324.10 | 204.18 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 50.00 | 70.00 | 60.00 | 60.00 | 60.00 |
| Inventories total | 50.00 | 70.00 | 60.00 | 60.00 | 60.00 |
| Current trade debtors | 375.70 | 676.93 | 350.79 | 978.18 | 308.03 |
| Current other receivables | 1 344.73 | 93.37 | 394.63 | 432.37 | 253.38 |
| Current deferred tax assets | 6.05 | 66.47 | |||
| Short term receivables total | 1 720.42 | 770.29 | 745.42 | 1 416.60 | 627.88 |
| Cash and bank deposits | 13.75 | 442.50 | 313.76 | 183.13 | 666.97 |
| Cash and cash equivalents | 13.75 | 442.50 | 313.76 | 183.13 | 666.97 |
| Balance sheet total (assets) | 1 842.18 | 1 466.27 | 1 284.32 | 1 983.83 | 1 559.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 1 097.15 | |||
| Other reserves | - 150.00 | -1 097.15 | |||
| Retained earnings | 54.75 | 8.11 | 26.62 | 365.20 | 17.25 |
| Profit of the financial year | -46.64 | 18.51 | 488.58 | 731.95 | 26.56 |
| Shareholders equity total | 58.11 | 76.62 | 565.20 | 1 147.15 | 93.81 |
| Provisions | 22.27 | 16.21 | 16.21 | ||
| Non-current liabilities total | |||||
| Advances received | 1.75 | 1.75 | |||
| Current trade creditors | 123.40 | 381.06 | 241.19 | 225.93 | 98.94 |
| Current owed to group member | 149.81 | 1 079.69 | |||
| Short-term deferred tax liabilities | 1.70 | 11.04 | 32.40 | 88.36 | |
| Other non-interest bearing current liabilities | 1 657.22 | 995.80 | 423.26 | 356.36 | 270.38 |
| Current liabilities total | 1 784.07 | 1 389.65 | 696.85 | 820.46 | 1 449.01 |
| Balance sheet total (liabilities) | 1 842.18 | 1 466.27 | 1 284.32 | 1 983.83 | 1 559.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.