Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRAINWARE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29211299
Knabrostræde 12, 1210 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 212.00 | 77.00 | 102.00 | 95.00 | 3.26 |
| Total depreciation | - 181.00 | - 253.00 | - 127.00 | - 127.00 | - 146.71 |
| EBIT | - 393.00 | - 176.00 | -25.00 | -32.00 | - 143.46 |
| Other financial income | 615.00 | 212.00 | 560.00 | 98.89 | |
| Other financial expenses | -93.00 | - 652.00 | -36.00 | -49.00 | - 114.44 |
| Net income from associates (fin.) | 1 448.00 | 1 147.00 | 960.00 | 932.00 | 432.19 |
| Pre-tax profit | 1 577.00 | 319.00 | 1 111.00 | 1 411.00 | 273.17 |
| Income taxes | -68.00 | 123.00 | -61.00 | - 133.00 | 2.29 |
| Net earnings | 1 509.00 | 442.00 | 1 050.00 | 1 278.00 | 275.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 042.00 | 13 661.00 | 13 535.00 | 18 920.72 | |
| Buildings | 13 789.00 | ||||
| Tangible assets total | 14 042.00 | 13 789.00 | 13 661.00 | 13 535.00 | 18 920.72 |
| Holdings in group member companies | 2 650.00 | 2 352.00 | 2 166.00 | 2 144.00 | 1 645.10 |
| Investments total | 2 650.00 | 2 352.00 | 2 166.00 | 2 144.00 | 1 645.10 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 324.00 | 857.00 | 1 789.00 | ||
| Prepayments and accrued income | 9.00 | ||||
| Current other receivables | 312.00 | 17.00 | |||
| Current deferred tax assets | 409.00 | 600.00 | 549.00 | 404.87 | |
| Short term receivables total | 312.00 | 733.00 | 1 474.00 | 2 347.00 | 404.87 |
| Other current investments | 4 689.00 | 4 110.00 | 4 299.00 | 4 821.00 | 2 119.47 |
| Cash and bank deposits | 79.00 | 63.00 | 192.00 | 322.00 | 379.80 |
| Cash and cash equivalents | 4 768.00 | 4 173.00 | 4 491.00 | 5 143.00 | 2 499.26 |
| Balance sheet total (assets) | 21 772.00 | 21 047.00 | 21 792.00 | 23 169.00 | 23 469.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.00 | 118.00 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 17 832.00 | 19 223.00 | 19 543.00 | 20 458.00 | 21 577.46 |
| Profit of the financial year | 1 509.00 | 442.00 | 1 050.00 | 1 278.00 | 275.46 |
| Shareholders equity total | 19 580.00 | 19 908.00 | 20 840.00 | 21 996.00 | 22 136.72 |
| Non-current deferred tax liabilities | 92.00 | 225.00 | 303.00 | 45.80 | |
| Non-current liabilities total | 92.00 | 225.00 | 303.00 | 45.80 | |
| Current trade creditors | 15.00 | 15.00 | 25.00 | 25.00 | 21.18 |
| Current owed to group member | 1 545.00 | 311.00 | 139.10 | ||
| Short-term deferred tax liabilities | 129.00 | 11.00 | 200.16 | ||
| Other non-interest bearing current liabilities | 632.00 | 592.00 | 702.00 | 834.00 | 926.98 |
| Current liabilities total | 2 192.00 | 1 047.00 | 727.00 | 870.00 | 1 287.43 |
| Balance sheet total (liabilities) | 21 772.00 | 21 047.00 | 21 792.00 | 23 169.00 | 23 469.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.