Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tandlægerne Friheden ApS — Credit Rating and Financial Key Figures
CVR number: 40927867
Strandmarksvej 18, 2650 Hvidovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 497.77 | 6 252.79 | 6 237.10 | 6 600.04 | 8 254.82 |
| Employee benefit expenses | -1 894.74 | -2 574.56 | -3 726.88 | -4 258.57 | -4 411.61 |
| Other operating expenses | -1 022.68 | -0.08 | |||
| Total depreciation | - 330.01 | - 330.01 | - 389.01 | - 405.28 | - 246.74 |
| EBIT | 3 250.35 | 3 348.21 | 2 121.12 | 1 936.19 | 3 596.47 |
| Other financial income | 15.54 | 3.33 | 3.78 | ||
| Other financial expenses | -13.31 | -18.96 | -56.36 | -53.48 | -81.28 |
| Pre-tax profit | 3 252.57 | 3 329.25 | 2 068.09 | 1 886.49 | 3 515.19 |
| Income taxes | - 717.72 | - 737.44 | - 459.47 | - 417.21 | - 775.09 |
| Net earnings | 2 534.85 | 2 591.81 | 1 608.62 | 1 469.28 | 2 740.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 663.57 | 530.86 | 398.14 | 265.43 | 132.72 |
| Intangible assets total | 663.57 | 530.86 | 398.14 | 265.43 | 132.72 |
| Machinery and equipment | 591.90 | 394.60 | 433.28 | 401.95 | 321.86 |
| Tangible assets total | 591.90 | 394.60 | 433.28 | 401.95 | 321.86 |
| Investments total | 45.65 | 45.65 | 45.65 | 45.65 | 45.65 |
| Long term receivables total | |||||
| Raw materials and consumables | 25.00 | 10.00 | |||
| Finished products/goods | 10.00 | 10.00 | 10.00 | ||
| Inventories total | 25.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current trade debtors | 365.08 | 248.23 | 268.00 | 101.03 | 159.53 |
| Current amounts owed by group member comp. | 50.00 | 80.18 | |||
| Prepayments and accrued income | 55.00 | 55.00 | |||
| Current other receivables | 73.00 | 5.10 | 255.00 | 100.00 | |
| Current deferred tax assets | 22.02 | 39.38 | 30.65 | ||
| Short term receivables total | 488.08 | 383.41 | 350.12 | 395.41 | 290.18 |
| Other current investments | 40.04 | 29.92 | 26.85 | 45.31 | 29.09 |
| Cash and bank deposits | 1 559.12 | 2 903.05 | 1 941.10 | 2 267.73 | 4 356.81 |
| Cash and cash equivalents | 1 599.16 | 2 932.97 | 1 967.94 | 2 313.04 | 4 385.90 |
| Balance sheet total (assets) | 3 413.37 | 4 297.50 | 3 205.13 | 3 431.48 | 5 186.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 2 000.00 | 3 000.00 | 1 500.00 | 1 700.00 | 2 600.00 |
| Retained earnings | -1 911.24 | -2 376.38 | -1 284.57 | -1 375.95 | -2 506.67 |
| Profit of the financial year | 2 534.85 | 2 591.81 | 1 608.62 | 1 469.28 | 2 740.10 |
| Shareholders equity total | 2 663.62 | 3 255.43 | 1 864.05 | 1 833.33 | 2 873.43 |
| Provisions | 8.14 | ||||
| Non-current liabilities total | |||||
| Current owed to group member | 273.93 | 818.08 | 1 178.62 | ||
| Short-term deferred tax liabilities | 420.43 | 745.55 | 518.51 | 434.55 | 766.35 |
| Other non-interest bearing current liabilities | 321.18 | 296.52 | 548.65 | 345.52 | 367.91 |
| Current liabilities total | 741.61 | 1 042.07 | 1 341.09 | 1 598.15 | 2 312.88 |
| Balance sheet total (liabilities) | 3 413.37 | 4 297.50 | 3 205.13 | 3 431.48 | 5 186.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.