Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RASK Rådgivning ApS — Credit Rating and Financial Key Figures
CVR number: 38275852
Ørstedsgade 11, 5000 Odense C
ebbe@ebbebernth.dk
tel: 22606055
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 046.00 | 1 299.00 | 966.00 | 1 257.00 | 1 752.76 |
| Employee benefit expenses | - 758.00 | -1 039.00 | - 672.00 | - 766.00 | - 976.93 |
| Other operating expenses | -22.00 | -34.08 | |||
| Total depreciation | -99.00 | -26.00 | -3.00 | -37.00 | -78.52 |
| EBIT | 189.00 | 234.00 | 291.00 | 432.00 | 663.23 |
| Other financial expenses | -23.00 | -6.00 | -2.00 | -2.15 | |
| Pre-tax profit | 166.00 | 228.00 | 291.00 | 430.00 | 661.07 |
| Income taxes | -39.00 | -51.00 | -66.00 | -97.00 | - 146.25 |
| Net earnings | 127.00 | 177.00 | 225.00 | 333.00 | 514.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 521.00 | 5.00 | 1.00 | 458.00 | 80.63 |
| Tangible assets total | 521.00 | 5.00 | 1.00 | 458.00 | 80.63 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 60.00 | 75.00 | 43.00 | ||
| Current amounts owed by group member comp. | 145.88 | ||||
| Prepayments and accrued income | 7.00 | 93.00 | 19.00 | 4.64 | |
| Current other receivables | 40.00 | 36.00 | |||
| Current deferred tax assets | 1.34 | ||||
| Short term receivables total | 100.00 | 7.00 | 204.00 | 62.00 | 151.87 |
| Cash and bank deposits | 75.00 | 800.00 | 598.00 | 373.00 | 837.64 |
| Cash and cash equivalents | 75.00 | 800.00 | 598.00 | 373.00 | 837.64 |
| Balance sheet total (assets) | 696.00 | 812.00 | 803.00 | 893.00 | 1 070.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 248.00 | 225.00 | 333.00 | 500.00 |
| Retained earnings | -55.00 | - 176.00 | - 225.00 | - 333.00 | - 500.00 |
| Profit of the financial year | 127.00 | 177.00 | 225.00 | 333.00 | 514.82 |
| Shareholders equity total | 322.00 | 299.00 | 275.00 | 383.00 | 564.82 |
| Provisions | 12.00 | 8.00 | 21.00 | 20.00 | |
| Non-current liabilities total | |||||
| Current trade creditors | 11.00 | 15.00 | 15.00 | 15.00 | 16.24 |
| Current owed to participating | 14.00 | 15.00 | 7.00 | 33.00 | 25.58 |
| Current owed to group member | 11.00 | 245.00 | 272.00 | 46.00 | |
| Short-term deferred tax liabilities | 45.00 | 55.00 | 53.00 | 98.00 | 167.60 |
| Other non-interest bearing current liabilities | 281.00 | 175.00 | 160.00 | 298.00 | 295.90 |
| Current liabilities total | 362.00 | 505.00 | 507.00 | 490.00 | 505.31 |
| Balance sheet total (liabilities) | 696.00 | 812.00 | 803.00 | 893.00 | 1 070.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.