Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KSC Ejendomme I ApS — Credit Rating and Financial Key Figures
CVR number: 40879404
Klokkestøbervej 2, 9490 Pandrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 574.58 | 784.54 | 441.24 | 516.79 | 650.45 |
| Employee benefit expenses | -95.06 | -86.42 | -86.90 | -83.24 | -83.92 |
| Total depreciation | -3.68 | -3.68 | -2.45 | ||
| Reduction in value of non-current assets | -1 800.00 | - 202.25 | - 170.81 | ||
| EBIT | 475.84 | 694.44 | -1 448.12 | 231.31 | 395.72 |
| Other financial income | 31.75 | 39.75 | 50.01 | 49.70 | 161.12 |
| Other financial expenses | -84.46 | -66.33 | -49.80 | - 210.96 | - 187.86 |
| Pre-tax profit | 423.13 | 667.86 | -1 447.91 | 70.05 | 368.98 |
| Income taxes | -94.14 | - 147.09 | 318.28 | 16.29 | -48.21 |
| Net earnings | 328.99 | 520.77 | -1 129.64 | 86.34 | 320.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 11 300.00 | 11 300.00 | 9 500.00 | 9 030.00 | 8 800.00 |
| Machinery and equipment | 6.13 | 2.45 | |||
| Tangible assets total | 11 306.13 | 11 302.45 | 9 500.00 | 9 030.00 | 8 800.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 18.00 | 6.41 | 1.47 | 1.47 | |
| Current amounts owed by group member comp. | 16.83 | 337.00 | 157.18 | 3 829.54 | 3 992.82 |
| Prepayments and accrued income | 25.61 | 26.38 | 35.29 | 37.21 | 21.71 |
| Current other receivables | 918.33 | 1 051.45 | 48.37 | ||
| Short term receivables total | 978.77 | 1 414.83 | 247.25 | 3 868.22 | 4 016.01 |
| Cash and bank deposits | 243.33 | 99.35 | 55.94 | 50.94 | |
| Cash and cash equivalents | 243.33 | 99.35 | 55.94 | 50.94 | |
| Balance sheet total (assets) | 12 528.24 | 12 816.63 | 9 803.19 | 12 949.16 | 12 816.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 7 797.55 | 8 126.54 | 8 647.30 | 7 517.67 | 7 604.01 |
| Profit of the financial year | 328.99 | 520.77 | -1 129.64 | 86.34 | 320.76 |
| Shareholders equity total | 8 176.54 | 8 697.30 | 7 567.67 | 7 654.01 | 7 974.77 |
| Provisions | 1 544.00 | 1 570.00 | 1 200.00 | 793.00 | 771.00 |
| Non-current deferred tax liabilities | 390.71 | 70.21 | |||
| Non-current liabilities total | 390.71 | 70.21 | |||
| Current loans from credit institutions | 3 064.05 | 2 637.56 | |||
| Current trade creditors | 73.97 | 32.88 | 145.33 | 66.41 | 32.45 |
| Current owed to group member | 1 968.25 | 1 694.87 | 68.14 | 196.38 | 257.85 |
| Short-term deferred tax liabilities | 130.59 | 189.21 | 172.79 | 51.72 | 390.71 |
| Other non-interest bearing current liabilities | 634.89 | 632.37 | 649.26 | 732.88 | 681.46 |
| Current liabilities total | 2 807.70 | 2 549.33 | 1 035.52 | 4 111.45 | 4 000.03 |
| Balance sheet total (liabilities) | 12 528.24 | 12 816.63 | 9 803.19 | 12 949.16 | 12 816.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.