Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DOCATHE INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 29171041
Helga Pedersens Gade 113, 8000 Aarhus C
ds@docathe.com
tel: 27286041
docathe.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 230.95 | 2 087.92 | 1 905.86 | 1 638.62 | 2 420.95 |
| Employee benefit expenses | - 102.33 | - 164.20 | -1 367.17 | -1 629.98 | -1 629.26 |
| Total depreciation | - 251.13 | - 424.81 | - 455.85 | - 597.31 | - 652.53 |
| EBIT | - 584.41 | 1 498.92 | 82.84 | - 588.68 | 139.16 |
| Other financial income | 125.09 | 2 892.99 | 5 405.51 | 7 132.21 | |
| Other financial expenses | -37.52 | -1 524.75 | - 376.49 | -1 340.36 | -1 739.46 |
| Net income from associates (fin.) | 9 989.75 | 98 041.99 | |||
| Pre-tax profit | 9 367.83 | 98 141.24 | 2 599.34 | 3 476.48 | 5 531.91 |
| Income taxes | 180.54 | -17.60 | - 576.38 | - 782.46 | -1 213.32 |
| Net earnings | 9 548.36 | 98 123.64 | 2 022.97 | 2 694.01 | 4 318.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 23 585.84 | 39 668.22 | 39 212.38 | 57 726.30 | 54 013.36 |
| Advance payments and construction in progress | 11 612.77 | 372.42 | |||
| Tangible assets total | 23 585.84 | 39 668.22 | 50 825.15 | 58 098.71 | 54 013.36 |
| Holdings in group member companies | 39.75 | ||||
| Participating interests | 666.67 | ||||
| Investments total | 706.42 | 46.65 | |||
| Non-current loans receivable | 6.22 | 2 123.73 | |||
| Non-current other receivables | 493.41 | ||||
| Long term receivables total | 499.64 | 2 123.73 | |||
| Inventories total | |||||
| Prepayments and accrued income | 382.60 | 3.03 | 11.78 | 24.44 | 27.06 |
| Current other receivables | 221.21 | 10 155.78 | 201.09 | 758.19 | 114.32 |
| Current deferred tax assets | 200.54 | 194.90 | 38.58 | 96.53 | 742.72 |
| Short term receivables total | 804.35 | 10 353.72 | 251.46 | 879.16 | 884.09 |
| Other current investments | 38 965.65 | 39 969.88 | 52 287.49 | 46 320.79 | |
| Cash and bank deposits | 1 978.05 | 32 025.72 | 26 421.47 | 5 615.27 | 16 214.08 |
| Cash and cash equivalents | 1 978.05 | 70 991.37 | 66 391.35 | 57 902.76 | 62 534.87 |
| Balance sheet total (assets) | 27 074.66 | 121 013.31 | 117 514.61 | 117 380.26 | 119 556.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 2 922.00 | 4 500.00 | ||
| Other reserves | -2 800.00 | -2 500.00 | |||
| Retained earnings | 16 226.12 | 18 774.48 | 113 976.13 | 111 499.09 | 114 193.10 |
| Profit of the financial year | 9 548.36 | 98 123.64 | 2 022.97 | 2 694.01 | 4 318.59 |
| Shareholders equity total | 26 274.48 | 120 398.13 | 116 621.10 | 116 693.10 | 119 011.70 |
| Non-current liabilities total | |||||
| Advances received | 322.66 | 350.12 | 253.81 | 402.36 | 324.49 |
| Current trade creditors | 426.87 | 52.04 | 137.97 | 79.23 | 89.82 |
| Short-term deferred tax liabilities | 157.26 | 49.83 | |||
| Other non-interest bearing current liabilities | 50.66 | 213.03 | 344.48 | 155.73 | 124.88 |
| Accruals and deferred income | 5.18 | ||||
| Current liabilities total | 800.18 | 615.19 | 893.52 | 687.16 | 544.36 |
| Balance sheet total (liabilities) | 27 074.66 | 121 013.31 | 117 514.61 | 117 380.26 | 119 556.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.