Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOSK ApS — Credit Rating and Financial Key Figures
CVR number: 34076316
Næstved Landevej 94, Smidstrup 4230 Skælskør
josk@josk.dk
tel: 58194870
www.josk.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 545.36 | 7 781.85 | 16 760.42 | 15 542.73 | 14 151.08 |
| Employee benefit expenses | -19 635.47 | -6 533.81 | -12 544.70 | -11 601.02 | -11 654.65 |
| Total depreciation | - 222.72 | -93.45 | - 445.37 | - 476.22 | - 499.78 |
| EBIT | -4 312.84 | 1 154.59 | 3 770.36 | 3 465.49 | 1 996.65 |
| Other financial income | 73.44 | 13.87 | 42.88 | 22.81 | 204.30 |
| Other financial expenses | - 583.56 | - 199.22 | - 465.16 | - 352.74 | - 223.75 |
| Pre-tax profit | -4 822.95 | 969.24 | 3 348.08 | 3 135.57 | 1 977.21 |
| Income taxes | 1 040.80 | - 213.34 | - 749.17 | - 692.83 | - 425.09 |
| Net earnings | -3 782.15 | 755.91 | 2 598.91 | 2 442.73 | 1 552.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 400.88 | 5 376.26 | 5 203.23 | 5 060.86 | 5 035.55 |
| Machinery and equipment | 493.77 | 435.61 | 888.32 | 695.54 | 910.92 |
| Tangible assets total | 5 894.65 | 5 811.86 | 6 091.55 | 5 756.40 | 5 946.47 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 454.35 | 299.24 | 343.87 | 275.40 | 126.70 |
| Inventories total | 454.35 | 299.24 | 343.87 | 275.40 | 126.70 |
| Current trade debtors | 5 658.80 | 6 427.51 | 6 077.76 | 7 086.44 | 10 725.86 |
| Current amounts owed by group member comp. | 419.92 | 426.97 | 1 215.15 | 355.28 | 55.59 |
| Prepayments and accrued income | 320.10 | 330.04 | 238.52 | 286.74 | 255.51 |
| Current other receivables | 1 469.80 | 574.80 | 1 088.75 | 1 303.20 | 589.45 |
| Current deferred tax assets | 623.34 | 410.00 | |||
| Short term receivables total | 8 491.95 | 8 169.31 | 8 620.19 | 9 031.66 | 11 626.41 |
| Cash and bank deposits | 495.01 | 0.52 | 0.75 | 1.59 | 2.75 |
| Cash and cash equivalents | 495.01 | 0.52 | 0.75 | 1.59 | 2.75 |
| Balance sheet total (assets) | 15 335.97 | 14 280.94 | 15 056.36 | 15 065.05 | 17 702.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 200.00 | 675.00 | 3 000.00 | ||
| Retained earnings | 6 614.17 | 2 832.02 | 2 387.92 | 4 311.83 | 3 754.57 |
| Profit of the financial year | -3 782.15 | 755.91 | 2 598.91 | 2 442.73 | 1 552.12 |
| Shareholders equity total | 2 912.01 | 3 667.92 | 6 266.83 | 7 509.57 | 8 386.68 |
| Provisions | 1 712.55 | 612.00 | 270.00 | 1 032.00 | 335.00 |
| Non-current other liabilities | 681.41 | 673.83 | |||
| Non-current deferred tax liabilities | 399.55 | 193.86 | 115.86 | ||
| Non-current liabilities total | 681.41 | 673.83 | 399.55 | 193.86 | 115.86 |
| Current loans from credit institutions | 2 380.92 | 3 127.39 | 2 249.98 | 1 725.12 | 821.19 |
| Advances received | 6.48 | 6.90 | 8.11 | 15.11 | 15.31 |
| Current trade creditors | 4 393.69 | 3 626.69 | 2 594.35 | 1 711.22 | 4 557.36 |
| Current owed to participating | 60.00 | ||||
| Short-term deferred tax liabilities | 69.17 | 1 122.09 | |||
| Other non-interest bearing current liabilities | 2 961.90 | 2 307.25 | 2 220.41 | 2 223.19 | 1 810.61 |
| Accruals and deferred income | 227.01 | 258.96 | 977.97 | 655.00 | 538.22 |
| Current liabilities total | 10 029.99 | 9 327.20 | 8 119.98 | 6 329.63 | 8 864.78 |
| Balance sheet total (liabilities) | 15 335.97 | 14 280.94 | 15 056.36 | 15 065.05 | 17 702.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.