Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAKENET A/S — Credit Rating and Financial Key Figures
CVR number: 10047560
Grusbakken 9, 2820 Gentofte
info@makenet.dk
tel: 38862861
www.makenet.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 35 297.00 | 36 978.00 | 32 749.00 | 32 815.38 | 18 974.73 |
| Employee benefit expenses | -31 277.60 | -24 990.59 | |||
| Total depreciation | - 356.18 | - 183.57 | |||
| EBIT | 6 024.00 | 3 100.00 | 2 131.00 | 1 181.60 | -6 199.44 |
| Other financial income | 4.43 | 4.77 | |||
| Other financial expenses | - 161.89 | - 250.86 | |||
| Pre-tax profit | 4 621.00 | 2 338.00 | 1 517.00 | 1 024.14 | -6 445.53 |
| Income taxes | - 236.54 | 1 414.58 | |||
| Net earnings | 4 621.00 | 2 338.00 | 1 517.00 | 787.61 | -5 030.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 923.37 | 465.30 | |||
| Tangible assets total | 923.37 | 465.30 | |||
| Investments total | 20 700.00 | 19 960.00 | 20 508.00 | ||
| Long term receivables total | |||||
| Finished products/goods | 393.08 | 343.06 | |||
| Inventories total | 393.08 | 343.06 | |||
| Current trade debtors | 11 354.96 | 8 696.85 | |||
| Current amounts owed by group member comp. | 2 226.81 | 77.25 | |||
| Prepayments and accrued income | 114.44 | 353.13 | |||
| Current other receivables | 4 430.47 | 999.31 | |||
| Short term receivables total | 18 126.68 | 10 126.54 | |||
| Balance sheet total (assets) | 20 700.00 | 19 960.00 | 20 508.00 | 19 443.14 | 10 934.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 10 684.00 | 9 022.00 | 9 138.00 | 604.00 | 604.00 |
| Retained earnings | -4 621.00 | -2 338.00 | -1 517.00 | 7 534.46 | 8 322.07 |
| Profit of the financial year | 4 621.00 | 2 338.00 | 1 517.00 | 787.61 | -5 030.95 |
| Shareholders equity total | 10 684.00 | 9 022.00 | 9 138.00 | 8 926.06 | 3 895.12 |
| Provisions | 2 004.40 | 601.32 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 881.10 | 435.88 | |||
| Current trade creditors | 2 354.15 | 1 505.41 | |||
| Current owed to group member | 1 635.45 | ||||
| Other non-interest bearing current liabilities | 2 689.94 | 1 717.54 | |||
| Accruals and deferred income | 1 587.49 | 1 144.19 | |||
| Current liabilities total | 8 512.68 | 6 438.47 | |||
| Balance sheet total (liabilities) | 10 684.00 | 9 022.00 | 9 138.00 | 19 443.14 | 10 934.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.