Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SØRENSEN & KOFOED AKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 26308917
Smedeholm 7-9, 2730 Herlev
tel: 44922266
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 28 797.60 | 26 166.54 | 24 990.33 | 24 425.22 | 21 705.47 |
| Employee benefit expenses | -20 077.94 | -22 253.38 | -23 027.45 | -20 470.25 | -19 327.99 |
| Total depreciation | - 360.51 | - 336.52 | - 345.58 | - 375.93 | - 369.10 |
| EBIT | 8 359.15 | 3 576.63 | 1 617.30 | 3 579.04 | 2 008.38 |
| Other financial income | 28.50 | ||||
| Other financial expenses | - 499.78 | - 673.20 | -1 496.14 | -2 073.11 | -1 792.27 |
| Pre-tax profit | 7 859.37 | 2 903.43 | 149.66 | 1 505.93 | 216.10 |
| Income taxes | -1 739.45 | - 634.40 | -53.35 | - 347.91 | -82.17 |
| Net earnings | 6 119.92 | 2 269.04 | 96.31 | 1 158.02 | 133.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 466.25 | ||||
| Intangible assets total | 466.25 | ||||
| Land and waters | 16 743.11 | 16 690.21 | 16 722.07 | 16 970.04 | 16 885.21 |
| Machinery and equipment | 5 220.68 | 5 465.25 | 5 418.82 | 5 486.04 | 5 251.04 |
| Tangible assets total | 21 963.80 | 22 155.45 | 22 140.89 | 22 456.08 | 22 136.25 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 26 403.50 | 37 806.69 | 40 300.03 | 38 709.10 | 35 009.59 |
| Inventories total | 26 403.50 | 37 806.69 | 40 300.03 | 38 709.10 | 35 009.59 |
| Current trade debtors | 15 120.26 | 17 498.16 | 15 817.70 | 13 198.77 | 12 605.72 |
| Current amounts owed by group member comp. | 159.68 | 229.83 | 119.66 | 195.64 | 115.30 |
| Prepayments and accrued income | 923.44 | 669.62 | 161.99 | 108.39 | 112.98 |
| Current other receivables | 216.20 | 194.53 | 209.08 | 159.30 | 407.44 |
| Current deferred tax assets | 50.18 | ||||
| Short term receivables total | 16 419.59 | 18 592.14 | 16 308.44 | 13 662.10 | 13 291.62 |
| Cash and bank deposits | 10.67 | 11.37 | 15.17 | 28.21 | 28.36 |
| Cash and cash equivalents | 10.67 | 11.37 | 15.17 | 28.21 | 28.36 |
| Balance sheet total (assets) | 64 797.55 | 78 565.66 | 78 764.52 | 74 855.49 | 70 932.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 6 000.00 | 2 000.00 | |||
| Retained earnings | 10 593.20 | 14 713.12 | 16 982.15 | 17 078.46 | 18 236.48 |
| Profit of the financial year | 6 119.92 | 2 269.04 | 96.31 | 1 158.02 | 133.93 |
| Shareholders equity total | 23 713.12 | 19 982.15 | 18 078.46 | 19 236.48 | 19 370.41 |
| Provisions | 4 959.00 | 5 091.00 | 4 020.30 | 4 322.60 | 4 454.95 |
| Non-current loans from credit institutions | 11 416.01 | 19 845.00 | 18 369.62 | 17 434.15 | 18 289.19 |
| Non-current deferred tax liabilities | 3 748.33 | 1 646.69 | 2 106.07 | 1 055.20 | 988.64 |
| Non-current liabilities total | 15 164.33 | 21 491.69 | 20 475.69 | 18 489.35 | 19 277.82 |
| Current loans from credit institutions | 5 940.55 | 8 796.53 | 11 638.19 | 7 716.65 | 3 106.30 |
| Current trade creditors | 6 795.31 | 9 588.23 | 9 191.58 | 10 424.29 | 8 579.82 |
| Current owed to group member | 1 829.41 | 7 632.62 | 9 103.07 | 8 229.64 | 9 510.69 |
| Short-term deferred tax liabilities | 1 188.21 | 1 470.45 | 502.40 | 1 124.05 | 45.62 |
| Other non-interest bearing current liabilities | 5 207.62 | 4 512.99 | 5 754.83 | 5 312.43 | 6 586.45 |
| Current liabilities total | 20 961.10 | 32 000.81 | 36 190.07 | 32 807.06 | 27 828.87 |
| Balance sheet total (liabilities) | 64 797.55 | 78 565.66 | 78 764.52 | 74 855.49 | 70 932.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.