Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IKEYVET HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35242880
Jagtvej 5, Grønholt 3480 Fredensborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 606.19 | 619.81 | 586.89 | 586.19 | |
| Other operating income | 75.68 | ||||
| Purchases during the financial year | - 170.12 | - 123.74 | - 138.21 | - 123.08 | |
| External services | - 171.48 | - 196.13 | - 126.00 | - 116.09 | |
| Gross profit | 298.83 | 264.59 | 375.61 | 322.68 | 347.02 |
| Total depreciation | - 245.34 | - 242.83 | - 229.88 | - 167.11 | - 117.08 |
| EBIT | 53.49 | 21.75 | 145.74 | 155.57 | 229.94 |
| Other financial income | 98.95 | 94.77 | 465.72 | 214.59 | 1 472.24 |
| Other financial expenses | -22.87 | - 956.09 | -13.15 | - 230.44 | - 584.78 |
| Reduction non-current investment assets | - 680.46 | ||||
| Income from other inv. held as non-curr. assets | 11.16 | 27.46 | |||
| Net income from associates (fin.) | 982.28 | 32 819.65 | 3 951.98 | - 410.13 | - 886.40 |
| Pre-tax profit | 1 111.86 | 31 310.78 | 4 577.75 | - 270.41 | 231.00 |
| Income taxes | -12.25 | 235.19 | 321.07 | -29.30 | 12.06 |
| Net earnings | 1 099.61 | 31 545.97 | 4 898.82 | - 299.71 | 243.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 56.63 | 23.95 | 2.02 | -0.00 | |
| Machinery and equipment | 869.67 | 659.52 | 451.57 | 286.48 | 169.40 |
| Tangible assets total | 926.30 | 683.47 | 453.59 | 286.48 | 169.40 |
| Holdings in group member companies | 4 485.62 | 1 709.59 | 2 941.67 | 2 531.55 | 2 645.15 |
| Participating interests | 28 266.37 | 28 766.37 | |||
| Investments total | 4 485.62 | 1 709.59 | 2 941.67 | 30 797.92 | 31 411.52 |
| Non-current loans receivable | 1 700.50 | 23 396.15 | 26 396.15 | ||
| Long term receivables total | 1 700.50 | 23 396.15 | 26 396.15 | ||
| Inventories total | |||||
| Current trade debtors | 122.12 | ||||
| Current amounts owed by group member comp. | 1 106.03 | 1 263.79 | 1 605.47 | 1 909.96 | |
| Prepayments and accrued income | 8.49 | 9.58 | 4.84 | 12.98 | 7.25 |
| Current other receivables | 21.33 | 104.32 | 0.00 | ||
| Current deferred tax assets | 476.61 | 534.19 | 359.88 | 147.63 | 230.70 |
| Short term receivables total | 1 612.45 | 648.09 | 1 628.52 | 1 888.20 | 2 147.90 |
| Other current investments | 12 135.81 | 5 388.23 | 2 777.21 | 2 193.30 | |
| Cash and bank deposits | 302.04 | 2 313.93 | 666.13 | 1 314.33 | 1 326.18 |
| Cash and cash equivalents | 302.04 | 14 449.74 | 6 054.36 | 4 091.54 | 3 519.47 |
| Balance sheet total (assets) | 9 026.92 | 40 887.04 | 37 474.29 | 37 064.13 | 37 248.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 500.00 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 7 560.93 | 8 160.53 | 31 784.51 | 36 548.33 | 36 089.82 |
| Profit of the financial year | 1 099.61 | 31 545.97 | 4 898.82 | - 299.71 | 243.06 |
| Shareholders equity total | 8 854.93 | 40 286.51 | 36 885.33 | 36 463.62 | 36 571.68 |
| Provisions | 5.63 | 262.10 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 52.26 | 9.70 | 11.37 | 50.20 | 50.20 |
| Current owed to group member | 124.90 | 328.16 | 435.53 | 498.58 | |
| Short-term deferred tax liabilities | 161.55 | 151.39 | |||
| Other non-interest bearing current liabilities | 114.10 | 42.28 | 98.03 | 114.78 | 127.83 |
| Current liabilities total | 166.36 | 338.43 | 588.96 | 600.51 | 676.62 |
| Balance sheet total (liabilities) | 9 026.92 | 40 887.04 | 37 474.29 | 37 064.13 | 37 248.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.