Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DAN-PAL A/S — Credit Rating and Financial Key Figures
CVR number: 20958383
Kildegangen 2-4 A, 2690 Karlslunde
finance.pgs.denmark@pgsgroup.com
tel: 46151925
https://www.pgsgroup.com/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 887.00 | 47 494.00 | 31 689.00 | 28 936.38 | 41 406.21 |
| Employee benefit expenses | -17 494.66 | -13 753.42 | |||
| Total depreciation | -4 824.81 | -4 173.47 | |||
| EBIT | 12 067.00 | 32 413.00 | 11 672.00 | 6 616.92 | 23 479.32 |
| Other financial income | 899.76 | 1 737.67 | |||
| Other financial expenses | - 981.53 | -1 547.40 | |||
| Net income from associates (fin.) | 3 914.06 | 4 686.57 | |||
| Pre-tax profit | 13 416.00 | 30 038.00 | 13 775.00 | 10 449.21 | 28 356.15 |
| Income taxes | -2 201.29 | -5 953.52 | |||
| Net earnings | 13 416.00 | 30 038.00 | 13 775.00 | 8 247.92 | 22 402.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 9.03 | ||||
| Goodwill | 36 408.83 | 33 065.16 | |||
| Intangible assets total | 36 417.86 | 33 065.16 | |||
| Land and waters | 9 242.47 | ||||
| Machinery and equipment | 146.66 | 343.83 | |||
| Tangible assets total | 9 389.13 | 343.83 | |||
| Holdings in group member companies | 13 704.69 | 18 391.26 | |||
| Investments total | 46 385.00 | 69 968.00 | 86 851.00 | 13 704.69 | 18 696.82 |
| Long term receivables total | |||||
| Raw materials and consumables | 816.64 | 330.00 | |||
| Finished products/goods | 4 541.91 | 3 794.56 | |||
| Inventories total | 5 358.56 | 4 124.56 | |||
| Current trade debtors | 19 176.18 | 22 133.17 | |||
| Current amounts owed by group member comp. | 18 200.52 | 39 969.94 | |||
| Prepayments and accrued income | 372.95 | 739.03 | |||
| Current other receivables | 111.47 | 272.93 | |||
| Current deferred tax assets | 1 066.63 | ||||
| Short term receivables total | 38 927.75 | 63 115.07 | |||
| Cash and bank deposits | 686.51 | 683.32 | |||
| Cash and cash equivalents | 686.51 | 683.32 | |||
| Balance sheet total (assets) | 46 385.00 | 69 968.00 | 86 851.00 | 104 484.50 | 120 028.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 24 180.00 | 41 217.00 | 57 984.00 | 500.00 | 500.00 |
| Other reserves | 12 220.49 | 16 900.02 | |||
| Retained earnings | -13 416.00 | -30 038.00 | -13 775.00 | 45 263.65 | 48 832.05 |
| Profit of the financial year | 13 416.00 | 30 038.00 | 13 775.00 | 8 247.92 | 22 402.63 |
| Shareholders equity total | 24 180.00 | 41 217.00 | 57 984.00 | 66 232.07 | 88 634.69 |
| Provisions | 344.16 | 97.44 | |||
| Non-current loans from credit institutions | 13 588.76 | ||||
| Non-current deferred tax liabilities | 510.87 | 6 804.97 | |||
| Non-current liabilities total | 14 099.63 | 6 804.97 | |||
| Current loans from credit institutions | 9 108.27 | ||||
| Current trade creditors | 6 791.71 | 11 888.07 | |||
| Current owed to group member | 1 612.77 | 7 912.24 | |||
| Short-term deferred tax liabilities | 2 708.69 | 1 900.07 | |||
| Other non-interest bearing current liabilities | 3 587.21 | 2 791.28 | |||
| Current liabilities total | 23 808.65 | 24 491.66 | |||
| Balance sheet total (liabilities) | 24 180.00 | 41 217.00 | 57 984.00 | 104 484.50 | 120 028.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.