Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Klokkerholm malerforretning ApS — Credit Rating and Financial Key Figures
CVR number: 38281755
Moltkesvej 56, 9330 Dronninglund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 722.76 | 2 029.75 | 1 590.17 | 2 033.11 | 1 950.00 |
| Employee benefit expenses | -1 361.79 | -1 461.76 | -1 352.51 | -1 472.32 | -1 536.78 |
| Other operating expenses | -4.06 | ||||
| Total depreciation | -50.85 | -37.59 | -29.11 | -19.71 | -34.80 |
| EBIT | 310.12 | 530.39 | 204.48 | 541.08 | 378.43 |
| Other financial income | 17.42 | 32.12 | 58.09 | 63.27 | 52.65 |
| Other financial expenses | -6.36 | -3.06 | -8.04 | -3.45 | -15.24 |
| Pre-tax profit | 321.17 | 559.45 | 254.53 | 600.90 | 415.84 |
| Income taxes | -70.70 | - 123.07 | -56.24 | - 133.02 | -91.61 |
| Net earnings | 250.47 | 436.38 | 198.30 | 467.88 | 324.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 114.07 | 84.95 | 55.84 | 36.13 | 303.22 |
| Tangible assets total | 114.07 | 84.95 | 55.84 | 36.13 | 303.22 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 10.00 | 10.00 | 10.00 | 10.00 | |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | |
| Current trade debtors | 132.73 | 73.63 | 198.83 | 84.50 | 78.44 |
| Current amounts owed by group member comp. | 313.64 | 81.58 | 1 117.85 | 1 170.50 | |
| Current other receivables | 517.28 | 1 096.49 | 1 054.58 | ||
| Current deferred tax assets | 0.51 | 0.70 | 1.79 | ||
| Short term receivables total | 964.16 | 1 251.69 | 1 254.11 | 1 204.14 | 1 248.94 |
| Cash and bank deposits | 448.90 | 371.32 | 345.06 | 741.81 | 445.75 |
| Cash and cash equivalents | 448.90 | 371.32 | 345.06 | 741.81 | 445.75 |
| Balance sheet total (assets) | 1 537.12 | 1 717.97 | 1 665.01 | 1 992.09 | 1 997.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 400.00 | 500.00 | 500.00 | |
| Retained earnings | 226.84 | 77.31 | 513.69 | 211.99 | 179.87 |
| Profit of the financial year | 250.47 | 436.38 | 198.30 | 467.88 | 324.23 |
| Shareholders equity total | 827.31 | 963.69 | 761.99 | 1 229.87 | 1 054.10 |
| Provisions | 0.11 | 12.40 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 94.97 | 51.63 | 69.86 | 90.16 | 85.47 |
| Current owed to group member | 246.60 | 51.72 | 406.05 | ||
| Short-term deferred tax liabilities | 68.06 | 122.45 | 57.05 | 134.11 | 77.42 |
| Other non-interest bearing current liabilities | 546.78 | 580.09 | 529.51 | 486.23 | 362.47 |
| Current liabilities total | 709.81 | 754.17 | 903.03 | 762.22 | 931.41 |
| Balance sheet total (liabilities) | 1 537.12 | 1 717.97 | 1 665.01 | 1 992.09 | 1 997.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.