Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BSR DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 33510373
Pilehøj Vænge 8 A, 3460 Birkerød
salg@bsr-tuning.dk
tel: 42420900
www.bsr-tuning.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 747.06 | 364.36 | 349.80 | 109.04 | 236.19 |
| Employee benefit expenses | -1.54 | -0.12 | -6.91 | ||
| Total depreciation | -5.27 | -6.41 | -25.42 | ||
| EBIT | 745.52 | 364.24 | 337.62 | 102.63 | 210.77 |
| Other financial income | 0.07 | 0.10 | 0.09 | ||
| Other financial expenses | -3.08 | -1.27 | -3.91 | -15.84 | |
| Pre-tax profit | 742.44 | 362.96 | 333.78 | 86.89 | 210.86 |
| Income taxes | - 163.34 | -80.12 | -75.22 | -24.24 | -46.42 |
| Net earnings | 579.11 | 282.84 | 258.56 | 62.65 | 164.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 31.83 | 25.42 | |||
| Tangible assets total | 31.83 | 25.42 | |||
| Investments total | 1 250.00 | 1 250.00 | 1 250.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 49.02 | 73.41 | 106.74 | 12.80 | 9.50 |
| Current amounts owed by group member comp. | 16.87 | 186.87 | 401.98 | 1 751.87 | 248.97 |
| Short term receivables total | 65.89 | 260.28 | 508.72 | 1 764.67 | 258.46 |
| Cash and bank deposits | 138.47 | 226.44 | 320.19 | 53.33 | 43.01 |
| Cash and cash equivalents | 138.47 | 226.44 | 320.19 | 53.33 | 43.01 |
| Balance sheet total (assets) | 1 454.36 | 1 736.73 | 2 110.74 | 1 843.42 | 301.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 117.80 | 121.00 | |||
| Retained earnings | 359.26 | 938.36 | 1 103.41 | 1 240.97 | -94.44 |
| Profit of the financial year | 579.11 | 282.84 | 258.56 | 62.65 | 164.44 |
| Shareholders equity total | 1 018.37 | 1 301.20 | 1 559.76 | 1 504.61 | 150.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.21 | 120.00 | 43.77 | ||
| Current owed to participating | 18.16 | 70.00 | |||
| Current owed to group member | 18.16 | 18.16 | 18.16 | ||
| Short-term deferred tax liabilities | 271.26 | 313.61 | 388.83 | 45.62 | |
| Other non-interest bearing current liabilities | 146.58 | 103.75 | 142.77 | 85.03 | 107.71 |
| Current liabilities total | 436.00 | 435.52 | 550.97 | 338.81 | 151.48 |
| Balance sheet total (liabilities) | 1 454.36 | 1 736.73 | 2 110.74 | 1 843.42 | 301.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.