Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCT Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 28145624
Bøgeholm Alle 4, 3450 Allerød
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 1 559.40 | 1 892.44 | 3 029.62 | ||
| Gross profit | 1 524.22 | 1 717.85 | 7 801.10 | 3 815.71 | 3 366.09 |
| Costs of management | - 544.80 | - 925.07 | - 995.24 | - 390.81 | - 225.50 |
| EBIT | 979.42 | 792.78 | 8 365.25 | 5 317.35 | 6 170.21 |
| Other financial income | 2.94 | 7.32 | 83.47 | ||
| Other financial expenses | - 308.58 | - 535.02 | -8 160.30 | -10 257.18 | -8 880.72 |
| Pre-tax profit | 673.78 | 265.08 | 204.95 | -4 939.83 | -2 627.03 |
| Income taxes | - 148.23 | 78.18 | -45.10 | 1 102.17 | 615.35 |
| Net earnings | 525.55 | 343.26 | 159.86 | -3 837.65 | -2 011.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 45 857.54 | 265 559.79 | 253 509.98 | 254 927.16 | 244 692.20 |
| Machinery and equipment | 3 331.66 | 3 398.44 | 3 190.66 | 3 100.47 | |
| Advance payments and construction in progress | 83 188.02 | 4 000.00 | |||
| Tangible assets total | 129 045.55 | 268 891.45 | 260 908.43 | 258 117.82 | 247 792.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 015.44 | 2 004.88 | 1 888.38 | 1 995.16 | 1 843.98 |
| Prepayments and accrued income | 386.15 | 392.74 | 348.89 | 458.03 | 330.58 |
| Current other receivables | 4 554.28 | 3 551.31 | 29.78 | 551.12 | 761.20 |
| Current deferred tax assets | 216.36 | 179.70 | 1 449.75 | 1 881.29 | 701.05 |
| Short term receivables total | 7 172.23 | 6 128.62 | 3 716.80 | 4 885.60 | 3 636.81 |
| Cash and bank deposits | 192.24 | 146.57 | 224.72 | 353.74 | 1 065.33 |
| Cash and cash equivalents | 192.24 | 146.57 | 224.72 | 353.74 | 1 065.33 |
| Balance sheet total (assets) | 136 410.02 | 275 166.64 | 264 849.95 | 263 357.16 | 252 494.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 517.00 | 517.00 | 517.00 | 517.00 | 517.00 |
| Asset revaluation reserve | 3 912.75 | 3 798.50 | 1 071.72 | 1 335.51 | 1 315.87 |
| Retained earnings | 17 082.09 | 17 721.88 | 20 791.92 | 20 688.00 | 16 869.98 |
| Profit of the financial year | 525.55 | 343.26 | 159.86 | -3 837.65 | -2 011.68 |
| Shareholders equity total | 22 037.38 | 22 380.64 | 22 540.50 | 18 702.85 | 16 691.17 |
| Provisions | 3 633.39 | 3 734.90 | 5 229.75 | 6 008.87 | 6 094.57 |
| Non-current loans from credit institutions | 26 485.27 | 162 970.20 | 154 476.37 | 159 828.21 | 157 589.86 |
| Non-current advances received | 748.47 | ||||
| Non-current other liabilities | 842.97 | 905.50 | 572.53 | 692.53 | |
| Non-current liabilities total | 27 233.74 | 163 813.17 | 155 381.88 | 160 400.75 | 158 282.40 |
| Current loans from credit institutions | 14 539.60 | 23 381.88 | 19 883.81 | 6 361.25 | 4 421.55 |
| Advances received | 10.00 | 10.00 | |||
| Current trade creditors | 2 221.21 | 6 299.36 | 199.87 | 2 691.77 | 792.31 |
| Current owed to group member | 66 744.71 | 55 556.68 | 59 801.15 | 69 181.68 | 65 510.62 |
| Other non-interest bearing current liabilities | 1 812.99 | 692.20 | |||
| Current liabilities total | 83 505.52 | 85 237.92 | 81 697.82 | 78 244.70 | 71 426.68 |
| Balance sheet total (liabilities) | 136 410.02 | 275 166.64 | 264 849.95 | 263 357.16 | 252 494.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.