Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Redoffice KONPAP A/S — Credit Rating and Financial Key Figures
CVR number: 73194415
Sennelsvej 4, 7700 Thisted
tel: 96194040
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30 921.00 | 30 148.00 | 29 192.00 | 27 791.95 | 26 762.36 |
| Employee benefit expenses | -19 656.84 | -18 772.90 | |||
| Other operating expenses | - 692.50 | ||||
| Total depreciation | -2 522.80 | -2 247.16 | |||
| EBIT | 7 613.00 | 5 889.00 | 6 278.00 | 5 612.31 | 5 049.80 |
| Other financial income | 52.68 | 54.61 | |||
| Other financial expenses | - 489.52 | - 278.73 | |||
| Net income from associates (fin.) | 16.43 | -0.53 | |||
| Pre-tax profit | 6 464.00 | 4 308.00 | 5 540.00 | 5 191.89 | 4 825.15 |
| Income taxes | -1 201.05 | -1 086.21 | |||
| Net earnings | 6 464.00 | 4 308.00 | 5 540.00 | 3 990.84 | 3 738.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 955.83 | 539.15 | |||
| Intangible rights | 216.33 | 106.45 | |||
| Goodwill | 5 863.75 | 4 809.57 | |||
| Intangible assets total | 7 035.91 | 5 455.17 | |||
| Machinery and equipment | 1 364.82 | 1 262.93 | |||
| Tangible assets total | 1 364.82 | 1 262.93 | |||
| Participating interests | 57.47 | 56.94 | |||
| Investments total | 39 149.00 | 38 958.00 | 32 601.00 | 596.27 | 376.76 |
| Long term receivables total | |||||
| Finished products/goods | 7 254.36 | 5 785.34 | |||
| Inventories total | 7 254.36 | 5 785.34 | |||
| Current trade debtors | 13 498.80 | 9 396.05 | |||
| Prepayments and accrued income | 216.65 | 268.20 | |||
| Current other receivables | 1 082.51 | 3 013.87 | |||
| Current deferred tax assets | 39.23 | ||||
| Short term receivables total | 14 837.19 | 12 678.13 | |||
| Cash and bank deposits | 137.23 | 159.91 | |||
| Cash and cash equivalents | 137.23 | 159.91 | |||
| Balance sheet total (assets) | 39 149.00 | 38 958.00 | 32 601.00 | 31 225.77 | 25 718.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 15 952.00 | 12 347.00 | 13 580.00 | 2 076.13 | 2 076.13 |
| Shares repurchased | 3 200.00 | 3 000.00 | |||
| Other reserves | 770.56 | 406.02 | |||
| Retained earnings | -6 464.00 | -4 308.00 | -5 540.00 | 2 332.90 | 3 688.27 |
| Profit of the financial year | 6 464.00 | 4 308.00 | 5 540.00 | 3 990.84 | 3 738.93 |
| Shareholders equity total | 15 952.00 | 12 347.00 | 13 580.00 | 12 370.42 | 12 909.35 |
| Provisions | 773.16 | 826.66 | 562.89 | ||
| Non-current leasing loans | 716.28 | 494.23 | |||
| Non-current deferred tax liabilities | 1 491.80 | 1 497.26 | |||
| Non-current liabilities total | 2 208.07 | 1 991.49 | |||
| Current loans from credit institutions | 6 928.70 | 1 485.77 | |||
| Current trade creditors | 5 107.83 | 4 992.91 | |||
| Short-term deferred tax liabilities | 1 147.55 | 1 301.95 | |||
| Other non-interest bearing current liabilities | 2 587.95 | 2 412.30 | |||
| Accruals and deferred income | 48.59 | 61.57 | |||
| Current liabilities total | 15 820.62 | 10 254.50 | |||
| Balance sheet total (liabilities) | 15 952.00 | 12 347.00 | 14 353.16 | 31 225.77 | 25 718.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.