Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

A. Saxtoft ApS — Credit Rating and Financial Key Figures

CVR number: 43179667
Lupinvej 1, 9380 Vestbjerg
Free credit report Annual report

Income statement (kDKK)

2022
2023
2024
2025
Fiscal period length12121212
Net sales
Gross profit-20.00-97.00- 112.00- 137.39
Employee benefit expenses- 250.00- 450.00- 450.00
EBIT-20.00- 347.00- 562.00- 587.39
Other financial income6.002.002.001.44
Other financial expenses-2 384.00-1 835.00-1 127.00-2 529.85
Reduction non-current investment assets- 400.00
Income from other inv. held as non-curr. assets7 686.005 873.002 862.20
Net income from associates (fin.)- 697.00- 124.00840.00- 363.03
Pre-tax profit-3 095.005 382.005 026.00-1 016.63
Income taxes225.00- 368.00- 931.00-35.46
Net earnings-2 870.005 014.004 095.00-1 052.10

Assets (kDKK)

2022
2023
2024
2025
Intangible assets total
Advance payments and construction in progress11.70
Tangible assets total11.70
Participating interests10 016.0010 362.0011 203.003 518.23
Investments total10 016.0010 362.0011 203.003 518.23
Non-current loans receivable16 525.0015 780.0016 369.0012 714.36
Long term receivables total16 525.0015 780.0016 369.0012 714.36
Inventories total
Current owed by particip. interest comp.27.0028.0030.99
Current other receivables4.008.52
Current deferred tax assets309.003.003.0044.52
Short term receivables total309.0034.0031.0084.03
Cash and bank deposits857.00475.05
Cash and cash equivalents857.00475.05
Balance sheet total (assets)26 850.0026 176.0028 460.0016 803.35

Equity and liabilities (kDKK)

2022
2023
2024
2025
Share capital40.0040.0040.0040.00
Shares repurchased114.00122.001 500.001 158.80
Other reserves905.00633.001 474.00-1 000.00
Retained earnings12 742.0010 022.0012 695.0017 105.16
Profit of the financial year-2 870.005 014.004 095.00-1 052.10
Shareholders equity total10 931.0015 831.0019 804.0016 251.86
Non-current deferred tax liabilities101.00853.00
Non-current liabilities total101.00853.00
Current loans from credit institutions8 971.002 982.001.000.60
Current trade creditors20.0020.0024.0025.00
Current owed to participating6 762.006 989.007 328.0074.17
Short-term deferred tax liabilities9.00
Other non-interest bearing current liabilities157.00253.00450.00451.73
Current liabilities total15 919.0010 244.007 803.00551.50
Balance sheet total (liabilities)26 850.0026 176.0028 460.0016 803.35
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.