Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VILSTRUP SMEDJE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34052379
Højenvej 113, 7100 Vejle
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.00 | ||||
| Gross profit | -11.00 | -7.00 | -6.00 | -6.00 | -6.25 |
| EBIT | -11.00 | -7.00 | -6.00 | -6.00 | -6.25 |
| Other financial income | 288.00 | 284.00 | 652.00 | 231.00 | 21.32 |
| Other financial expenses | 29.00 | 21.00 | -1.00 | 45.00 | 3.09 |
| Income from other inv. held as non-curr. assets | 25.00 | 0.01 | |||
| Net income from associates (fin.) | 1 817.00 | 1 439.00 | 3 208.00 | 1 496.00 | 802.72 |
| Pre-tax profit | 2 064.00 | 1 695.00 | 3 878.00 | 1 677.00 | 814.71 |
| Income taxes | -54.00 | -57.00 | - 147.00 | -42.00 | -3.32 |
| Net earnings | 2 010.00 | 1 638.00 | 3 731.00 | 1 635.00 | 811.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 8 868.00 | 8 076.00 | 24 572.00 | 27 074.32 | |
| Investments total | 1.00 | 8 867.00 | 8 076.00 | 24 571.00 | 27 074.32 |
| Non-current loans receivable | 8 429.00 | ||||
| Long term receivables total | 8 429.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 9 588.00 | 9 767.00 | 17 323.00 | 2 574.00 | 144.26 |
| Current other receivables | -7 934.00 | 494.00 | 839.00 | 404.00 | 628.68 |
| Short term receivables total | 1 654.00 | 10 261.00 | 18 162.00 | 2 978.00 | 772.94 |
| Holdings in group member companies | 8 429.00 | ||||
| Cash and bank deposits | 2 208.00 | 2 990.00 | 10.00 | 3.00 | 82.72 |
| Cash and cash equivalents | 10 637.00 | 2 990.00 | 10.00 | 3.00 | 82.72 |
| Balance sheet total (assets) | 20 721.00 | 22 118.00 | 26 248.00 | 27 552.00 | 27 929.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Asset revaluation reserve | 8 836.00 | 6 081.00 | 5 289.00 | 21 785.00 | 24 287.39 |
| Shares repurchased | 114.00 | 118.00 | 122.00 | 135.00 | 158.80 |
| Other reserves | 0.00 | ||||
| Retained earnings | 9 549.00 | 14 195.00 | 16 503.00 | 3 603.00 | 2 576.68 |
| Profit of the financial year | 2 010.00 | 1 638.00 | 3 731.00 | 1 635.00 | 811.39 |
| Shareholders equity total | 20 589.00 | 22 112.00 | 25 725.00 | 27 238.00 | 27 914.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 6.25 |
| Current owed to group member | 493.00 | 107.00 | 9.34 | ||
| Short-term deferred tax liabilities | 126.00 | 23.00 | 169.00 | ||
| Other non-interest bearing current liabilities | 1.00 | 32.00 | 0.13 | ||
| Current liabilities total | 132.00 | 6.00 | 523.00 | 314.00 | 15.72 |
| Balance sheet total (liabilities) | 20 721.00 | 22 118.00 | 26 248.00 | 27 552.00 | 27 929.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.