Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LLG Regnskab ApS — Credit Rating and Financial Key Figures
CVR number: 39672138
Østergågade 7 E, 4800 Nykøbing F
info@llgregnskab.dk
tel: 40246898
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 458.94 | 649.97 | 1 070.83 | 1 934.92 | 1 977.14 |
| Employee benefit expenses | - 154.84 | - 255.85 | - 537.80 | -1 115.08 | -1 542.11 |
| Total depreciation | -55.14 | - 123.38 | -71.49 | ||
| EBIT | 304.10 | 394.12 | 477.89 | 696.45 | 363.54 |
| Other financial income | 0.10 | 11.06 | |||
| Other financial expenses | -3.12 | -3.36 | -2.13 | -0.90 | -17.00 |
| Pre-tax profit | 300.98 | 390.87 | 475.77 | 706.61 | 346.54 |
| Income taxes | -66.57 | -86.85 | - 103.51 | - 156.75 | -70.38 |
| Net earnings | 234.41 | 304.01 | 372.26 | 549.86 | 276.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 221.35 | 302.77 | 236.81 | 903.72 | 782.84 |
| Prepayments and accrued income | 9.89 | ||||
| Current other receivables | 37.89 | ||||
| Current deferred tax assets | 11.97 | ||||
| Short term receivables total | 221.35 | 314.74 | 236.81 | 903.72 | 830.62 |
| Cash and bank deposits | 383.55 | 529.60 | 931.49 | 1 003.84 | 1 345.36 |
| Cash and cash equivalents | 383.55 | 529.60 | 931.49 | 1 003.84 | 1 345.36 |
| Balance sheet total (assets) | 604.90 | 844.34 | 1 168.30 | 1 907.56 | 2 175.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 39.63 | 159.64 | 345.86 | 596.11 | 1 010.97 |
| Profit of the financial year | 234.41 | 304.01 | 372.26 | 549.86 | 276.16 |
| Shareholders equity total | 427.04 | 618.06 | 875.91 | 1 307.97 | 1 462.13 |
| Provisions | 15.00 | 24.78 | 72.96 | 60.73 | |
| Non-current deferred tax liabilities | 54.57 | 73.85 | |||
| Non-current liabilities total | 54.57 | 73.85 | |||
| Advances received | 5.50 | ||||
| Current trade creditors | 1.50 | 13.77 | 30.29 | ||
| Current owed to participating | 24.15 | 17.03 | 20.72 | 23.90 | 109.85 |
| Short-term deferred tax liabilities | 0.22 | 89.91 | 138.46 | 105.13 | |
| Other non-interest bearing current liabilities | 91.93 | 120.41 | 156.98 | 350.51 | 407.85 |
| Current liabilities total | 123.30 | 137.44 | 267.60 | 526.63 | 653.11 |
| Balance sheet total (liabilities) | 604.90 | 844.34 | 1 168.30 | 1 907.56 | 2 175.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.