Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mogens Hansen DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 87124614
Bøgekildevej 36, 8361 Hasselager
mwh@mogenshansen.com
tel: 86927111
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 203.31 | 9 289.92 | 7 059.39 | 7 546.34 | 6 862.56 |
| Employee benefit expenses | -6 818.58 | -7 387.79 | -6 218.74 | -7 452.11 | -7 532.19 |
| Other operating expenses | -49.88 | -6.42 | |||
| Total depreciation | -45.22 | -83.34 | - 130.90 | - 147.59 | - 132.65 |
| EBIT | 2 339.51 | 1 768.91 | 709.75 | -53.36 | - 808.70 |
| Other financial income | 36.09 | 44.94 | 65.36 | 63.06 | 36.35 |
| Other financial expenses | -18.40 | -22.57 | -6.00 | -6.11 | |
| Pre-tax profit | 2 357.20 | 1 791.28 | 775.11 | 3.70 | - 778.46 |
| Income taxes | - 513.53 | - 399.50 | - 163.11 | -1.93 | 170.00 |
| Net earnings | 1 843.67 | 1 391.78 | 612.00 | 1.77 | - 608.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 253.27 | 346.70 | 350.33 | 284.75 | 219.17 |
| Machinery and equipment | 204.02 | 166.98 | 483.62 | 397.03 | 244.55 |
| Tangible assets total | 457.29 | 513.68 | 833.95 | 681.78 | 463.72 |
| Investments total | 415.00 | 415.00 | 463.00 | 421.23 | 400.00 |
| Long term receivables total | |||||
| Semifinished products | 696.33 | 559.13 | 107.97 | 84.74 | |
| Raw materials and consumables | 4 572.82 | 6 022.90 | 5 837.19 | 5 315.18 | 4 260.89 |
| Finished products/goods | 590.78 | 677.07 | 514.38 | ||
| Inventories total | 5 269.15 | 6 582.03 | 6 535.94 | 6 076.99 | 4 775.27 |
| Current trade debtors | 1 962.17 | 1 938.47 | 1 237.04 | 1 450.19 | 1 693.70 |
| Current amounts owed by group member comp. | 9.81 | 9.81 | |||
| Prepayments and accrued income | 89.64 | 106.59 | 90.09 | 121.23 | 182.84 |
| Current other receivables | 142.91 | 102.84 | 11.15 | 1.35 | |
| Current deferred tax assets | 25.00 | 97.00 | |||
| Short term receivables total | 2 229.54 | 2 157.71 | 1 338.29 | 1 572.77 | 1 973.54 |
| Cash and bank deposits | 2 316.22 | 1 880.30 | 1 705.01 | 2 038.92 | 1 966.21 |
| Cash and cash equivalents | 2 316.22 | 1 880.30 | 1 705.01 | 2 038.92 | 1 966.21 |
| Balance sheet total (assets) | 10 687.20 | 11 548.72 | 10 876.19 | 10 791.69 | 9 578.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 3 529.41 | 3 529.41 | 3 529.41 | 3 529.41 | 3 529.41 |
| Shares repurchased | 500.00 | 850.00 | |||
| Other reserves | - 850.00 | ||||
| Retained earnings | 1 388.51 | 3 232.18 | 4 623.96 | 5 235.96 | 4 387.73 |
| Profit of the financial year | 1 843.67 | 1 391.78 | 612.00 | 1.77 | - 608.45 |
| Shareholders equity total | 7 261.59 | 8 153.37 | 8 765.37 | 8 767.14 | 7 308.68 |
| Provisions | 80.00 | 73.00 | |||
| Non-current deferred tax liabilities | 83.11 | 8.93 | |||
| Non-current liabilities total | 83.11 | 8.93 | |||
| Current trade creditors | 872.71 | 1 141.08 | 570.72 | 614.01 | 1 029.28 |
| Current owed to group member | 293.62 | 277.15 | |||
| Short-term deferred tax liabilities | 501.16 | 374.50 | 83.11 | 8.93 | |
| Other non-interest bearing current liabilities | 1 758.10 | 1 602.62 | 1 376.99 | 1 245.50 | 1 231.84 |
| Current liabilities total | 3 425.60 | 3 395.35 | 1 947.71 | 1 942.62 | 2 270.05 |
| Balance sheet total (liabilities) | 10 687.20 | 11 548.72 | 10 876.19 | 10 791.69 | 9 578.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.