Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ulsted & Nicolaisen ApS — Credit Rating and Financial Key Figures
CVR number: 30523644
Nørregade 51, 7500 Holstebro
tel: 97420255
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 043.44 | 4 482.32 | 3 147.39 | 3 566.82 | 4 839.48 |
| Employee benefit expenses | -4 235.67 | -3 148.70 | -2 539.05 | -3 040.06 | -4 288.93 |
| Total depreciation | -31.42 | -37.31 | -37.30 | -83.63 | - 298.41 |
| EBIT | 2 776.35 | 1 296.30 | 571.04 | 443.14 | 252.14 |
| Other financial income | 0.01 | 4.02 | |||
| Other financial expenses | - 111.95 | -46.49 | -11.62 | - 185.29 | - 565.97 |
| Pre-tax profit | 2 664.40 | 1 249.81 | 559.42 | 261.87 | - 313.83 |
| Income taxes | - 596.37 | - 275.24 | - 124.54 | -85.22 | 42.87 |
| Net earnings | 2 068.03 | 974.58 | 434.89 | 176.65 | - 270.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 580.11 | 520.11 | |||
| Intangible assets total | 580.11 | 520.11 | |||
| Buildings | 1 342.66 | 1 141.55 | |||
| Machinery and equipment | 279.75 | 242.43 | 205.14 | 167.84 | 130.54 |
| Tangible assets total | 279.75 | 242.43 | 205.14 | 1 510.50 | 1 272.08 |
| Investments total | 184.34 | 62.50 | |||
| Non-current loans receivable | 0.50 | 0.50 | |||
| Long term receivables total | 0.50 | 0.50 | |||
| Finished products/goods | 5 871.78 | 5 754.78 | 5 556.28 | 10 012.61 | 9 342.87 |
| Inventories total | 5 871.78 | 5 754.78 | 5 556.28 | 10 012.61 | 9 342.87 |
| Current trade debtors | 147.40 | 138.52 | 176.42 | 216.29 | 148.82 |
| Current amounts owed by group member comp. | 118.51 | ||||
| Current other receivables | 231.17 | 0.06 | 6.45 | 19.67 | |
| Current deferred tax assets | 1.98 | 46.48 | |||
| Short term receivables total | 499.05 | 138.52 | 176.48 | 222.74 | 214.97 |
| Cash and bank deposits | 2 159.67 | 808.77 | 1 533.73 | 147.20 | 89.52 |
| Cash and cash equivalents | 2 159.67 | 808.77 | 1 533.73 | 147.20 | 89.52 |
| Balance sheet total (assets) | 8 810.26 | 6 944.51 | 7 471.63 | 12 658.00 | 11 502.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 250.00 | 250.00 |
| Shares repurchased | 1 000.00 | 4 368.22 | |||
| Other reserves | -4 368.22 | ||||
| Retained earnings | 1 201.69 | 3 269.72 | 4 244.29 | 2 384.79 | 2 561.44 |
| Profit of the financial year | 2 068.03 | 974.58 | 434.89 | 176.65 | - 270.97 |
| Shareholders equity total | 4 394.72 | 4 369.29 | 4 804.18 | 2 811.44 | 2 540.48 |
| Provisions | 8.66 | 11.62 | 80.72 | 100.45 | |
| Non-current deferred tax liabilities | 274.12 | 284.26 | |||
| Non-current liabilities total | 274.12 | 284.26 | |||
| Current loans from credit institutions | 3 553.72 | 3 213.68 | |||
| Current trade creditors | 1 875.59 | 822.20 | 1 291.17 | 1 462.55 | 769.32 |
| Current owed to group member | 158.94 | 464.88 | 3 247.62 | 3 749.01 | |
| Short-term deferred tax liabilities | 583.51 | 848.10 | 386.17 | 137.70 | 0.00 |
| Other non-interest bearing current liabilities | 1 956.44 | 737.31 | 513.62 | 1 090.14 | 845.34 |
| Current liabilities total | 4 415.54 | 2 566.55 | 2 655.83 | 9 491.72 | 8 577.36 |
| Balance sheet total (liabilities) | 8 810.26 | 6 944.51 | 7 471.63 | 12 658.00 | 11 502.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.