Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
P/S BB28 — Credit Rating and Financial Key Figures
CVR number: 40043284
Kalvebod Brygge 39, 1560 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4 077.94 | 151 242.49 | 353.75 | - 111.67 | - 182.63 |
| Total depreciation | -5 481.24 | -4 416.54 | -6 621.61 | -2 438.54 | |
| EBIT | -9 559.18 | 146 825.94 | -6 267.86 | -2 550.20 | - 182.63 |
| Other financial income | 0.06 | 0.35 | 26 510.28 | 4 397.51 | 0.34 |
| Other financial expenses | -16 826.64 | -22 316.26 | -21 010.62 | -7 139.81 | -3.26 |
| Net income from associates (fin.) | 4 773.39 | - 155.09 | |||
| Pre-tax profit | -26 385.76 | 124 510.03 | - 768.19 | - 519.11 | - 340.64 |
| Net earnings | -26 385.76 | 124 510.03 | - 768.19 | - 519.11 | - 340.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 123 231.37 | 254 169.11 | |||
| Machinery and equipment | 7 421.77 | 3.21 | |||
| Advance payments and construction in progress | 216 943.79 | 250 127.70 | |||
| Tangible assets total | 347 596.93 | 250 127.70 | 254 172.31 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.35 | 208.59 | |||
| Current amounts owed by group member comp. | 834.16 | 188 847.40 | 285 712.14 | 3 862.73 | 1 090.99 |
| Prepayments and accrued income | 61.05 | 68.47 | 583.86 | ||
| Current other receivables | 301.01 | 0.13 | |||
| Short term receivables total | 895.21 | 188 919.22 | 286 805.59 | 3 862.73 | 1 091.12 |
| Cash and bank deposits | 12 141.51 | 2 651.57 | 327.87 | 82.22 | 5.00 |
| Cash and cash equivalents | 12 141.51 | 2 651.57 | 327.87 | 82.22 | 5.00 |
| Balance sheet total (assets) | 360 633.66 | 441 698.49 | 541 305.77 | 3 944.94 | 1 096.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 207 892.71 | 2 500.00 | |||
| Other reserves | 93 592.01 | 142 526.32 | 142 526.32 | -65 366.39 | 140 026.32 |
| Retained earnings | -28 039.70 | -54 425.45 | 70 084.58 | - 138 576.33 | - 141 595.43 |
| Profit of the financial year | -26 385.76 | 124 510.03 | - 768.19 | - 519.11 | - 340.64 |
| Shareholders equity total | 39 566.56 | 213 010.90 | 212 242.70 | 3 830.88 | 990.25 |
| Non-current loans from credit institutions | 28 823.28 | 165 912.13 | |||
| Non-current owed to group member | 143 363.75 | 118 225.24 | |||
| Non-current liabilities total | 172 187.03 | 118 225.24 | 165 912.13 | ||
| Current loans from credit institutions | 132 470.13 | 101 901.28 | 157 848.33 | ||
| Current trade creditors | 10 670.62 | 8 404.03 | 1 660.33 | 84.47 | 56.38 |
| Current owed to group member | 37.17 | 71.86 | 109.11 | ||
| Other non-interest bearing current liabilities | 5 453.94 | 85.18 | 3 054.48 | 29.59 | 49.50 |
| Accruals and deferred income | 248.22 | 478.69 | |||
| Current liabilities total | 148 880.08 | 110 462.35 | 163 150.95 | 114.06 | 105.88 |
| Balance sheet total (liabilities) | 360 633.66 | 441 698.49 | 541 305.77 | 3 944.94 | 1 096.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.