Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kroghs El Teknik ApS — Credit Rating and Financial Key Figures
CVR number: 33041322
Møllebakken 18, 5672 Broby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 719.82 | 6 059.05 | 6 247.70 | 5 791.31 | 4 443.37 |
| Employee benefit expenses | -5 769.73 | -5 389.10 | -5 316.07 | -5 150.48 | -4 240.93 |
| Total depreciation | - 495.73 | - 560.26 | - 578.95 | - 501.21 | - 324.95 |
| EBIT | 454.36 | 109.69 | 352.69 | 139.62 | - 122.52 |
| Other financial income | 25.77 | 5.24 | 8.93 | 1.07 | 3.76 |
| Other financial expenses | -61.56 | -67.90 | -69.78 | -45.37 | -41.51 |
| Pre-tax profit | 418.57 | 47.02 | 291.83 | 95.32 | - 160.27 |
| Income taxes | -75.04 | -12.34 | -67.21 | -24.12 | 34.03 |
| Net earnings | 343.53 | 34.68 | 224.62 | 71.20 | - 126.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 35.00 | 75.00 | 57.50 | 40.00 | 22.50 |
| Intangible assets total | 35.00 | 75.00 | 57.50 | 40.00 | 22.50 |
| Machinery and equipment | 1 518.00 | 1 387.01 | 1 180.45 | 997.56 | 358.86 |
| Tangible assets total | 1 518.00 | 1 387.01 | 1 180.45 | 997.56 | 358.86 |
| Investments total | |||||
| Non-current loans receivable | 63.42 | 53.71 | 51.89 | 48.17 | 45.55 |
| Long term receivables total | 63.42 | 53.71 | 51.89 | 48.17 | 45.55 |
| Finished products/goods | 343.91 | 233.94 | 150.43 | 118.26 | 103.20 |
| Inventories total | 343.91 | 233.94 | 150.43 | 118.26 | 103.20 |
| Current trade debtors | 2 498.30 | 1 568.25 | 1 661.39 | 1 193.11 | 811.20 |
| Current amounts owed by group member comp. | 0.50 | 302.70 | 302.70 | ||
| Current other receivables | 57.95 | 6.30 | 7.88 | 11.75 | 56.68 |
| Current deferred tax assets | 23.50 | 39.92 | 9.15 | 1.41 | 43.15 |
| Short term receivables total | 2 579.75 | 1 614.47 | 1 678.91 | 1 508.95 | 1 213.73 |
| Cash and bank deposits | 876.06 | 345.48 | 522.81 | 298.12 | 217.30 |
| Cash and cash equivalents | 876.06 | 345.48 | 522.81 | 298.12 | 217.30 |
| Balance sheet total (assets) | 5 416.15 | 3 709.61 | 3 641.99 | 3 011.06 | 1 961.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 50.00 | ||||
| Retained earnings | 143.74 | 487.26 | 521.94 | 746.57 | 817.76 |
| Profit of the financial year | 343.53 | 34.68 | 224.62 | 71.20 | - 126.24 |
| Shareholders equity total | 617.26 | 601.94 | 826.56 | 897.76 | 771.52 |
| Non-current loans from credit institutions | 234.67 | 185.09 | |||
| Non-current leasing loans | 1 071.15 | 994.95 | 497.44 | 507.78 | 158.47 |
| Non-current other liabilities | 724.71 | ||||
| Non-current deferred tax liabilities | 53.67 | 12.37 | |||
| Non-current liabilities total | 1 795.86 | 994.95 | 785.78 | 705.25 | 158.47 |
| Current loans from credit institutions | 676.12 | 1 089.21 | 444.88 | 296.31 | 276.32 |
| Current trade creditors | 1 525.83 | 534.97 | 709.16 | 488.38 | 185.13 |
| Current owed to group member | 143.75 | 200.00 | 200.00 | ||
| Short-term deferred tax liabilities | 25.53 | 51.80 | 2.69 | 48.67 | 15.50 |
| Other non-interest bearing current liabilities | 775.55 | 436.72 | 729.17 | 374.69 | 354.20 |
| Current liabilities total | 3 003.02 | 2 112.71 | 2 029.64 | 1 408.05 | 1 031.14 |
| Balance sheet total (liabilities) | 5 416.15 | 3 709.61 | 3 641.99 | 3 011.06 | 1 961.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.