Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vognmand Morten Dahl ApS — Credit Rating and Financial Key Figures
CVR number: 41161469
Hegnetvej 11, Tøndering 7870 Roslev
morten@mdfur.dk
tel: 40609028
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 313.08 | 7 596.57 | 8 637.14 | 12 170.90 | 15 095.86 |
| Employee benefit expenses | -3 596.72 | -4 191.71 | -5 621.65 | -7 193.35 | -10 020.46 |
| Other operating expenses | -6.98 | ||||
| Total depreciation | -1 041.71 | -1 957.29 | -2 260.38 | -2 883.39 | -3 565.58 |
| EBIT | 674.65 | 1 447.57 | 748.14 | 2 094.15 | 1 509.82 |
| Other financial income | 195.62 | ||||
| Other financial expenses | - 243.22 | - 321.49 | - 526.12 | - 991.75 | -1 117.20 |
| Pre-tax profit | 431.43 | 1 126.08 | 417.63 | 1 102.40 | 392.62 |
| Income taxes | - 102.71 | - 256.65 | -96.36 | - 266.17 | - 112.97 |
| Net earnings | 328.72 | 869.43 | 321.28 | 836.23 | 279.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 82.00 | 72.00 | 62.00 | 52.00 | 42.00 |
| Intangible assets total | 82.00 | 72.00 | 62.00 | 52.00 | 42.00 |
| Land and waters | 208.87 | ||||
| Buildings | 201.57 | 241.65 | |||
| Machinery and equipment | 5 874.65 | 9 748.43 | 13 669.83 | 22 490.31 | 30 249.54 |
| Advance payments and construction in progress | 149.92 | ||||
| Tangible assets total | 5 874.65 | 9 898.34 | 13 878.71 | 22 691.88 | 30 491.19 |
| Investments total | 260.00 | 131.49 | 60.00 | 71.49 | |
| Long term receivables total | |||||
| Finished products/goods | 200.00 | 200.00 | 200.00 | 230.80 | 356.35 |
| Inventories total | 200.00 | 200.00 | 200.00 | 230.80 | 356.35 |
| Current trade debtors | 992.20 | 1 232.26 | 1 213.34 | 1 311.29 | 1 014.63 |
| Prepayments and accrued income | 280.94 | 16.75 | 12.56 | ||
| Current other receivables | 66.05 | 69.92 | 215.43 | 344.80 | |
| Current deferred tax assets | 40.35 | 20.00 | |||
| Short term receivables total | 1 339.19 | 1 359.28 | 1 245.90 | 1 526.72 | 1 359.43 |
| Cash and bank deposits | 27.26 | 172.99 | 27.72 | 252.45 | 304.26 |
| Cash and cash equivalents | 27.26 | 172.99 | 27.72 | 252.45 | 304.26 |
| Balance sheet total (assets) | 7 523.10 | 11 962.61 | 15 545.81 | 24 813.85 | 32 624.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 858.84 | 1 187.56 | 2 057.00 | 2 378.27 | 3 214.50 |
| Profit of the financial year | 328.72 | 869.43 | 321.28 | 836.23 | 279.65 |
| Shareholders equity total | 1 227.56 | 2 097.00 | 2 418.27 | 3 254.50 | 3 534.15 |
| Provisions | 176.78 | 431.78 | 528.14 | 760.63 | 873.60 |
| Non-current leasing loans | 3 423.71 | 5 683.65 | 8 927.16 | 15 716.39 | 21 313.07 |
| Non-current liabilities total | 3 423.71 | 5 683.65 | 8 927.16 | 15 716.39 | 21 313.07 |
| Current loans from credit institutions | 1 567.73 | 2 102.70 | 2 087.98 | 3 349.84 | 4 452.31 |
| Current trade creditors | 656.53 | 783.17 | 1 073.13 | 828.31 | 1 564.10 |
| Current owed to participating | 112.73 | 69.32 | |||
| Short-term deferred tax liabilities | 19.68 | ||||
| Other non-interest bearing current liabilities | 470.80 | 864.31 | 511.14 | 771.77 | 818.16 |
| Current liabilities total | 2 695.05 | 3 750.18 | 3 672.25 | 5 082.33 | 6 903.89 |
| Balance sheet total (liabilities) | 7 523.10 | 11 962.61 | 15 545.81 | 24 813.85 | 32 624.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.