Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DR GULVE ApS — Credit Rating and Financial Key Figures
CVR number: 31744318
Priorsvej 21, 8600 Silkeborg
tel: 86847558
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 463.38 | 12 595.68 | 11 305.51 | 9 534.38 | 15 549.34 |
| Employee benefit expenses | -7 237.36 | -8 281.72 | -7 547.93 | -8 675.74 | -12 824.38 |
| Other operating expenses | -15.67 | -42.08 | -32.50 | -53.05 | |
| Total depreciation | -53.85 | -39.14 | -25.60 | -31.39 | -36.20 |
| EBIT | 2 156.50 | 4 232.74 | 3 699.47 | 774.19 | 2 688.76 |
| Other financial income | 0.43 | 35.00 | 39.63 | 10.43 | |
| Other financial expenses | - 103.39 | - 113.56 | -78.59 | - 112.25 | - 256.73 |
| Pre-tax profit | 2 053.54 | 4 119.18 | 3 655.89 | 701.57 | 2 442.46 |
| Income taxes | - 452.19 | - 910.11 | - 809.08 | - 165.81 | - 563.01 |
| Net earnings | 1 601.35 | 3 209.08 | 2 846.80 | 535.77 | 1 879.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 102.18 | 92.15 | 224.31 | 85.69 | 96.53 |
| Tangible assets total | 102.18 | 92.15 | 224.31 | 85.69 | 96.53 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 220.11 | 151.60 | 235.41 | 288.02 | 397.71 |
| Inventories total | 220.11 | 151.60 | 235.41 | 288.02 | 397.71 |
| Current trade debtors | 4 093.29 | 4 355.77 | 3 371.62 | 3 447.66 | 2 604.02 |
| Current amounts owed by group member comp. | 1 214.71 | ||||
| Prepayments and accrued income | 349.54 | 437.30 | 407.74 | 494.44 | 301.82 |
| Current other receivables | 450.62 | 117.54 | 2 814.02 | 293.52 | |
| Current deferred tax assets | 207.56 | 88.15 | |||
| Short term receivables total | 4 893.46 | 5 118.17 | 6 593.37 | 4 323.76 | 4 120.56 |
| Cash and bank deposits | 2 895.14 | 2 927.51 | 1 438.78 | 1 740.39 | 1 811.36 |
| Cash and cash equivalents | 2 895.14 | 2 927.51 | 1 438.78 | 1 740.39 | 1 811.36 |
| Balance sheet total (assets) | 8 110.88 | 8 289.43 | 8 491.87 | 6 437.87 | 6 426.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 600.00 | 3 200.00 | 2 800.00 | 3 000.00 | |
| Retained earnings | -34.38 | -1 633.03 | -1 223.95 | 1 622.85 | - 841.38 |
| Profit of the financial year | 1 601.35 | 3 209.08 | 2 846.80 | 535.77 | 1 879.45 |
| Shareholders equity total | 3 291.97 | 4 901.05 | 4 547.85 | 2 283.62 | 4 163.07 |
| Provisions | 29.06 | 19.11 | 22.19 | 91.58 | 62.32 |
| Non-current deferred tax liabilities | 747.90 | 545.40 | |||
| Non-current liabilities total | 747.90 | 545.40 | |||
| Current loans from credit institutions | 0.30 | 16.07 | 130.29 | 0.30 | 5.64 |
| Current trade creditors | 2 569.33 | 1 147.79 | 1 642.31 | 2 063.73 | 420.77 |
| Current owed to participating | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Current owed to group member | 16.55 | ||||
| Short-term deferred tax liabilities | 26.50 | 0.99 | 596.80 | ||
| Other non-interest bearing current liabilities | 2 220.02 | 1 457.30 | 1 577.11 | 1 997.44 | 1 160.79 |
| Current liabilities total | 4 789.85 | 2 621.38 | 3 376.43 | 4 062.67 | 2 200.76 |
| Balance sheet total (liabilities) | 8 110.88 | 8 289.43 | 8 491.87 | 6 437.87 | 6 426.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.