Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SATS MP ApS — Credit Rating and Financial Key Figures
CVR number: 35825614
Blækhatten 33, 5220 Odense SØ
regnskab@sats-mp.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 740.00 | 2 471.00 | 3 175.00 | 3 084.00 | 2 384.44 |
| Employee benefit expenses | -3 680.00 | -2 667.00 | -3 088.00 | -2 979.00 | -2 523.59 |
| Total depreciation | -39.00 | -23.00 | -9.00 | -9.00 | -36.90 |
| EBIT | 21.00 | - 219.00 | 78.00 | 96.00 | - 176.05 |
| Other financial income | 23.00 | 12.00 | 4.00 | 13.00 | 4.81 |
| Other financial expenses | -27.00 | -35.00 | -66.00 | -80.00 | -68.35 |
| Pre-tax profit | 17.00 | - 242.00 | 16.00 | 29.00 | - 239.59 |
| Income taxes | -6.00 | 85.00 | -10.00 | -13.00 | 48.68 |
| Net earnings | 11.00 | - 157.00 | 6.00 | 16.00 | - 190.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.00 | 44.00 | 34.00 | 25.00 | 542.43 |
| Tangible assets total | 20.00 | 44.00 | 34.00 | 25.00 | 542.43 |
| Investments total | 83.00 | 83.00 | 83.00 | 83.00 | 83.09 |
| Long term receivables total | |||||
| Raw materials and consumables | 263.00 | 270.00 | 343.00 | 361.00 | 125.36 |
| Inventories total | 263.00 | 270.00 | 343.00 | 361.00 | 125.36 |
| Current trade debtors | 372.00 | 490.00 | 472.00 | 1 219.00 | 438.92 |
| Current amounts owed by group member comp. | 856.00 | 47.00 | 312.00 | 158.00 | 45.15 |
| Prepayments and accrued income | 112.00 | 89.00 | 100.00 | 117.00 | 70.62 |
| Current other receivables | 464.00 | 207.00 | 303.00 | 404.00 | 290.72 |
| Current deferred tax assets | 36.00 | 66.00 | 47.00 | 41.23 | |
| Short term receivables total | 1 840.00 | 899.00 | 1 234.00 | 1 898.00 | 886.64 |
| Balance sheet total (assets) | 2 206.00 | 1 296.00 | 1 694.00 | 2 367.00 | 1 637.52 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -21.00 | 178.00 | 20.00 | 26.00 | 441.91 |
| Profit of the financial year | 11.00 | - 157.00 | 6.00 | 16.00 | - 190.90 |
| Shareholders equity total | 40.00 | 71.00 | 76.00 | 92.00 | 301.01 |
| Provisions | 19.00 | 47.00 | 22.00 | 14.05 | |
| Non-current other liabilities | 57.00 | ||||
| Non-current deferred tax liabilities | 57.00 | 61.00 | 102.00 | 57.13 | |
| Non-current liabilities total | 57.00 | 57.00 | 61.00 | 102.00 | 57.13 |
| Current loans from credit institutions | 352.00 | 207.00 | 492.00 | 507.00 | 441.51 |
| Current trade creditors | 76.00 | 80.00 | 65.00 | 364.00 | 479.13 |
| Current owed to participating | 27.00 | 27.00 | 27.00 | 27.00 | 26.88 |
| Current owed to group member | 239.00 | 108.00 | 388.00 | 53.27 | |
| Other non-interest bearing current liabilities | 1 635.00 | 615.00 | 818.00 | 865.00 | 264.54 |
| Current liabilities total | 2 090.00 | 1 168.00 | 1 510.00 | 2 151.00 | 1 265.33 |
| Balance sheet total (liabilities) | 2 206.00 | 1 296.00 | 1 694.00 | 2 367.00 | 1 637.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.