Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMEDEFIRMAET NORDJYDEN ApS — Credit Rating and Financial Key Figures
CVR number: 27922058
Falkevej 22, 3400 Hillerød
tel: 48250056
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 975.99 | 2 721.39 | 2 964.64 | 2 969.22 | 2 892.04 |
| Employee benefit expenses | -2 316.48 | -2 544.07 | -2 488.04 | -2 743.92 | -2 515.22 |
| Total depreciation | -37.11 | -9.77 | -10.45 | -10.45 | -23.78 |
| EBIT | - 377.60 | 167.54 | 466.14 | 214.85 | 353.05 |
| Other financial income | 0.20 | 0.10 | 0.02 | 0.01 | |
| Other financial expenses | -89.04 | -91.31 | - 104.17 | - 102.05 | -66.30 |
| Pre-tax profit | - 466.44 | 76.33 | 361.97 | 112.82 | 286.76 |
| Income taxes | 115.14 | -25.19 | -88.39 | -30.96 | -67.46 |
| Net earnings | - 351.31 | 51.13 | 273.58 | 81.86 | 219.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 60.92 | 51.14 | 40.69 | 30.24 | 41.98 |
| Tangible assets total | 60.92 | 51.14 | 40.69 | 30.24 | 41.98 |
| Investments total | 13.50 | 13.50 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 459.28 | 459.28 | 459.28 | 482.24 | 434.24 |
| Inventories total | 459.28 | 459.28 | 459.28 | 482.24 | 434.24 |
| Current trade debtors | 245.70 | 355.11 | 789.98 | 504.53 | 301.56 |
| Prepayments and accrued income | 46.30 | 13.81 | 1.14 | 18.12 | |
| Current other receivables | 219.31 | 193.34 | 105.15 | 194.72 | 180.72 |
| Current deferred tax assets | 266.71 | 241.52 | 153.13 | 122.18 | 54.71 |
| Short term receivables total | 778.02 | 803.79 | 1 049.40 | 821.42 | 555.11 |
| Cash and bank deposits | 2.19 | 3.59 | 12.70 | 6.14 | |
| Cash and cash equivalents | 2.19 | 3.59 | 12.70 | 6.14 | |
| Balance sheet total (assets) | 1 298.21 | 1 316.40 | 1 552.96 | 1 360.10 | 1 050.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 719.16 | 719.16 | 719.16 | 719.16 | 719.16 |
| Retained earnings | -1 245.25 | -1 596.56 | -1 545.42 | -1 271.84 | -1 189.98 |
| Profit of the financial year | - 351.31 | 51.13 | 273.58 | 81.86 | 219.29 |
| Shareholders equity total | - 877.39 | - 826.26 | - 552.68 | - 470.82 | - 251.52 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 878.42 | 777.76 | 789.45 | 648.64 | 496.69 |
| Advances received | 96.80 | ||||
| Current trade creditors | 542.91 | 261.28 | 549.25 | 327.10 | 241.34 |
| Current owed to participating | 107.97 | 97.97 | 137.97 | 100.28 | 166.40 |
| Other non-interest bearing current liabilities | 646.31 | 1 005.65 | 628.97 | 658.10 | 398.07 |
| Current liabilities total | 2 175.61 | 2 142.66 | 2 105.64 | 1 830.92 | 1 302.49 |
| Balance sheet total (liabilities) | 1 298.21 | 1 316.40 | 1 552.96 | 1 360.10 | 1 050.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.