Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Swelmøe ApS — Credit Rating and Financial Key Figures
CVR number: 36895152
Rolundvej 1, Hjallese 5260 Odense S
kk@kroghs-elteknik.dk
tel: 24627425
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 824.71 | 866.26 | 1 261.77 | 2 875.20 | 3 217.71 |
| Total depreciation | -67.80 | -61.76 | - 375.20 | -1 078.79 | -1 637.20 |
| EBIT | 756.91 | 804.50 | 886.56 | 1 796.41 | 943.14 |
| Other financial expenses | -2.53 | -7.49 | -0.07 | -16.83 | |
| Pre-tax profit | 754.39 | 797.01 | 886.49 | 1 796.41 | 926.30 |
| Income taxes | - 165.97 | - 165.61 | - 184.74 | - 395.21 | - 203.89 |
| Net earnings | 588.42 | 631.40 | 701.76 | 1 401.20 | 722.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 550.00 | 529.64 | 509.27 | 488.91 | |
| Machinery and equipment | 59.31 | 245.10 | 1 690.79 | 3 284.22 | 2 115.71 |
| Tangible assets total | 59.31 | 795.10 | 2 220.43 | 3 793.49 | 2 604.63 |
| Investments total | 17.95 | 18.40 | 18.86 | ||
| Long term receivables total | |||||
| Finished products/goods | 10.00 | 10.00 | 139.31 | 159.50 | 165.35 |
| Inventories total | 10.00 | 10.00 | 139.31 | 159.50 | 165.35 |
| Current trade debtors | 444.21 | 394.27 | 128.17 | 977.50 | 920.65 |
| Current amounts owed by group member comp. | 4.56 | 4.56 | 250.00 | ||
| Prepayments and accrued income | 18.95 | ||||
| Current other receivables | 1.45 | 7.50 | 112.80 | 64.14 | 157.03 |
| Current deferred tax assets | 7.92 | 9.98 | 86.84 | 107.06 | 100.02 |
| Short term receivables total | 458.14 | 416.31 | 346.77 | 1 148.71 | 1 427.70 |
| Cash and bank deposits | 730.23 | 624.75 | 211.80 | 167.48 | 1 657.00 |
| Cash and cash equivalents | 730.23 | 624.75 | 211.80 | 167.48 | 1 657.00 |
| Balance sheet total (assets) | 1 257.68 | 1 846.16 | 2 936.26 | 5 287.57 | 5 873.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 190.00 | 350.00 | 300.00 | 500.00 | |
| Retained earnings | 334.28 | 732.70 | 1 014.10 | 1 415.86 | 2 317.06 |
| Profit of the financial year | 588.42 | 631.40 | 701.76 | 1 401.20 | 722.42 |
| Shareholders equity total | 972.70 | 1 604.10 | 2 115.86 | 3 167.06 | 3 589.47 |
| Provisions | -0.00 | ||||
| Non-current deferred tax liabilities | 261.60 | 415.43 | 196.84 | ||
| Non-current liabilities total | 261.60 | 415.43 | 196.84 | ||
| Current loans from credit institutions | 225.39 | ||||
| Current trade creditors | 17.01 | 20.49 | 286.20 | 987.28 | 797.09 |
| Current owed to group member | 140.00 | 300.00 | 300.00 | ||
| Short-term deferred tax liabilities | 173.89 | 167.67 | 261.60 | 415.43 | |
| Other non-interest bearing current liabilities | 94.08 | 53.90 | 132.61 | 156.20 | 349.32 |
| Current liabilities total | 284.97 | 242.07 | 558.81 | 1 705.08 | 2 087.22 |
| Balance sheet total (liabilities) | 1 257.68 | 1 846.16 | 2 936.26 | 5 287.57 | 5 873.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.