Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JYSK SPÆRFABRIK A/S — Credit Rating and Financial Key Figures
CVR number: 18598396
Dons Byvej 41, 6051 Almind
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 29.82 | 31.36 | 36.84 | ||
| Other operating income | 0.09 | 0.18 | 0.35 | ||
| Purchases during the financial year | -11.08 | -12.84 | -12.39 | ||
| External services | -2.78 | -5.83 | -5.89 | ||
| Gross profit | 18.55 | 20.36 | 16.05 | 12.87 | 18.91 |
| Employee benefit expenses | -12.06 | -13.49 | -11.08 | -10.30 | -11.34 |
| Total depreciation | -0.38 | -0.58 | -0.70 | -0.64 | -0.75 |
| EBIT | 6.12 | 6.29 | 4.27 | 1.93 | 6.81 |
| Other financial income | 0.02 | 0.07 | |||
| Other financial expenses | -0.25 | -0.44 | -0.42 | -0.28 | -0.10 |
| Net income from associates (fin.) | 0.04 | 0.44 | 0.81 | ||
| Pre-tax profit | 5.91 | 6.29 | 4.67 | 1.67 | 6.79 |
| Income taxes | -1.32 | -1.30 | -0.87 | -0.38 | -1.50 |
| Net earnings | 4.59 | 4.99 | 3.80 | 1.30 | 5.29 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1.78 | 1.45 | 2.62 | 1.97 | 1.22 |
| Machinery and equipment | 0.04 | 0.00 | |||
| Tangible assets total | 1.82 | 1.45 | 2.62 | 1.97 | 1.22 |
| Holdings in group member companies | 0.04 | 0.48 | 0.99 | ||
| Investments total | 0.04 | 0.48 | 0.99 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 9.39 | 4.04 | 4.36 | 3.40 | 6.31 |
| Inventories total | 9.39 | 4.04 | 4.36 | 3.40 | 6.31 |
| Current trade debtors | 6.10 | 5.56 | 4.18 | 4.89 | 4.26 |
| Current amounts owed by group member comp. | 0.02 | 0.27 | 4.52 | ||
| Prepayments and accrued income | 0.02 | 0.02 | 0.01 | 0.33 | |
| Current other receivables | 0.09 | 0.34 | 0.48 | 1.05 | 1.36 |
| Current deferred tax assets | 0.32 | 0.14 | 0.61 | 0.61 | |
| Short term receivables total | 6.21 | 6.27 | 5.08 | 6.56 | 11.08 |
| Cash and bank deposits | 0.01 | 1.95 | 1.50 | 1.14 | 2.15 |
| Cash and cash equivalents | 0.01 | 1.95 | 1.50 | 1.14 | 2.15 |
| Balance sheet total (assets) | 17.47 | 14.18 | 14.53 | 13.08 | 20.76 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.60 | 0.60 | 0.60 | 0.70 | 0.70 |
| Shares repurchased | 7.60 | 3.40 | 5.00 | ||
| Other reserves | -4.12 | 0.95 | |||
| Retained earnings | 1.70 | -1.59 | -0.56 | 4.97 | 1.27 |
| Profit of the financial year | 4.59 | 4.99 | 3.80 | 1.30 | 5.29 |
| Shareholders equity total | 6.89 | 7.48 | 8.19 | 6.97 | 12.25 |
| Provisions | 0.16 | 0.11 | 0.10 | 0.06 | 0.14 |
| Capital loans | 1.35 | 1.00 | |||
| Non-current leasing loans | 1.19 | 0.95 | 0.73 | ||
| Non-current other liabilities | 0.30 | 0.32 | 0.34 | ||
| Non-current liabilities total | 1.35 | 2.49 | 1.28 | 1.06 | |
| Current loans from credit institutions | 2.01 | 0.28 | 0.29 | 0.25 | |
| Current trade creditors | 0.87 | 1.87 | 1.04 | 0.60 | 2.24 |
| Current owed to group member | 0.19 | 0.72 | |||
| Short-term deferred tax liabilities | 1.21 | 0.15 | 0.13 | ||
| Other non-interest bearing current liabilities | 4.80 | 4.73 | 2.44 | 3.01 | 4.69 |
| Current liabilities total | 9.07 | 6.60 | 3.76 | 4.78 | 7.31 |
| Balance sheet total (liabilities) | 17.47 | 14.18 | 14.53 | 13.08 | 20.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.