Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ID PARTNER ApS — Credit Rating and Financial Key Figures
CVR number: 32881033
Strandvejen 102 B, 2900 Hellerup
isabella@idpartner.dk
tel: 70202024
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 201.79 | 7 808.16 | 8 492.30 | 10 120.78 | 9 395.20 |
| Employee benefit expenses | -3 939.32 | -6 342.39 | -7 054.13 | -7 761.21 | -7 354.77 |
| Total depreciation | -7.52 | ||||
| EBIT | 1 254.95 | 1 465.77 | 1 438.17 | 2 359.56 | 2 040.43 |
| Other financial income | 0.19 | 35.41 | 91.16 | 41.10 | |
| Other financial expenses | -41.15 | - 147.97 | -3.29 | -1.36 | -99.17 |
| Pre-tax profit | 1 213.80 | 1 317.99 | 1 470.30 | 2 449.36 | 1 982.36 |
| Income taxes | - 270.27 | - 291.44 | - 327.56 | - 541.55 | - 439.09 |
| Net earnings | 943.53 | 1 026.55 | 1 142.74 | 1 907.81 | 1 543.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 43.45 | 15.20 | 15.20 | 15.20 | 15.20 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 780.49 | 493.42 | 488.33 | 448.71 | 211.43 |
| Prepayments and accrued income | 19.70 | ||||
| Current other receivables | 74.17 | 97.78 | 368.57 | 15.00 | |
| Short term receivables total | 854.66 | 610.90 | 856.91 | 463.71 | 211.43 |
| Cash and bank deposits | 3 602.11 | 4 295.68 | 2 687.87 | 3 792.36 | 6 187.39 |
| Cash and cash equivalents | 3 602.11 | 4 295.68 | 2 687.87 | 3 792.36 | 6 187.39 |
| Balance sheet total (assets) | 4 500.23 | 4 921.78 | 3 559.97 | 4 271.27 | 6 414.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Shares repurchased | 900.00 | 1 000.00 | 1 100.00 | 1 900.00 | 1 500.00 |
| Retained earnings | - 479.46 | - 535.93 | - 609.38 | -1 366.65 | - 958.84 |
| Profit of the financial year | 943.53 | 1 026.55 | 1 142.74 | 1 907.81 | 1 543.27 |
| Shareholders equity total | 1 484.07 | 1 610.62 | 1 753.35 | 2 561.16 | 2 204.43 |
| Provisions | 8.21 | ||||
| Non-current other liabilities | 40.09 | ||||
| Non-current liabilities total | 40.09 | ||||
| Current loans from credit institutions | 1.82 | 4.69 | 0.21 | ||
| Advances received | 603.93 | 15.22 | 23.43 | ||
| Current trade creditors | 593.36 | 534.89 | 296.68 | 97.27 | 284.34 |
| Current owed to group member | 1 051.36 | 2 002.47 | 299.65 | 197.21 | 2 710.77 |
| Short-term deferred tax liabilities | 261.62 | 299.65 | 327.56 | 541.55 | 439.09 |
| Other non-interest bearing current liabilities | 455.76 | 454.25 | 859.10 | 874.08 | 775.38 |
| Current liabilities total | 2 967.86 | 3 311.16 | 1 806.62 | 1 710.11 | 4 209.58 |
| Balance sheet total (liabilities) | 4 500.23 | 4 921.78 | 3 559.97 | 4 271.27 | 6 414.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.