Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LIST-LINIESTANS ApS — Credit Rating and Financial Key Figures
CVR number: 11143490
Glerupvej 5, 2610 Rødovre
info@llstans.dk
tel: 32554444
LLstans.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 471.63 | 5 314.35 | 4 237.05 | 4 693.53 | 5 072.78 |
| Employee benefit expenses | -3 406.41 | -3 747.34 | -3 944.73 | -3 295.36 | -3 481.56 |
| Other operating expenses | - 152.56 | -72.98 | -50.33 | ||
| Total depreciation | - 333.49 | - 233.39 | - 155.74 | - 571.58 | - 100.43 |
| EBIT | 1 731.73 | 1 181.07 | 63.60 | 826.59 | 1 440.45 |
| Other financial income | 16.25 | 22.44 | 27.67 | 4.90 | 8.47 |
| Other financial expenses | -9.25 | - 147.30 | -61.90 | - 120.99 | -57.23 |
| Pre-tax profit | 1 738.73 | 1 056.21 | 29.37 | 710.51 | 1 391.69 |
| Income taxes | - 418.14 | - 205.56 | -10.83 | - 159.95 | - 308.20 |
| Net earnings | 1 320.59 | 850.64 | 18.54 | 550.56 | 1 083.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 754.53 | 632.47 | |||
| Machinery and equipment | 791.21 | 431.20 | 844.95 | 308.37 | 47.60 |
| Tangible assets total | 1 545.75 | 1 063.67 | 844.95 | 308.37 | 47.60 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 477.81 | 578.90 | 472.50 | 489.63 | 385.79 |
| Finished products/goods | 191.00 | 148.44 | 146.09 | ||
| Inventories total | 477.81 | 578.90 | 663.50 | 638.06 | 531.88 |
| Current trade debtors | 815.82 | 921.99 | 930.18 | 1 032.31 | 468.57 |
| Current amounts owed by group member comp. | 336.42 | 583.44 | 604.00 | 180.08 | 300.33 |
| Prepayments and accrued income | 37.95 | 18.53 | 4.92 | 103.28 | 22.80 |
| Current other receivables | 426.18 | ||||
| Current deferred tax assets | 0.43 | ||||
| Short term receivables total | 1 616.37 | 1 523.96 | 1 539.09 | 1 315.67 | 792.13 |
| Cash and bank deposits | 1 161.55 | 1 582.79 | 1 078.69 | 1 329.91 | 2 368.31 |
| Cash and cash equivalents | 1 161.55 | 1 582.79 | 1 078.69 | 1 329.91 | 2 368.31 |
| Balance sheet total (assets) | 4 801.48 | 4 749.32 | 4 126.23 | 3 592.02 | 3 739.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 400.00 | 700.00 | 1 000.00 | 1 000.00 | 1 500.00 |
| Retained earnings | 1 301.07 | 1 921.66 | 1 772.31 | 790.85 | - 158.59 |
| Profit of the financial year | 1 320.59 | 850.64 | 18.54 | 550.56 | 1 083.49 |
| Shareholders equity total | 3 421.66 | 3 872.30 | 3 190.85 | 2 741.41 | 2 824.90 |
| Provisions | 73.57 | 111.89 | 122.72 | 24.54 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.92 | 5.43 | 5.43 | 7.68 | 24.88 |
| Current trade creditors | 50.00 | 50.00 | 70.32 | 106.79 | 80.89 |
| Current owed to group member | 116.76 | ||||
| Short-term deferred tax liabilities | 360.67 | 167.24 | 258.13 | 333.17 | |
| Other non-interest bearing current liabilities | 890.65 | 542.45 | 736.92 | 336.71 | 476.08 |
| Current liabilities total | 1 306.24 | 765.12 | 812.67 | 826.07 | 915.02 |
| Balance sheet total (liabilities) | 4 801.48 | 4 749.32 | 4 126.23 | 3 592.02 | 3 739.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.