Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VILLA A/S — Credit Rating and Financial Key Figures
CVR number: 26428785
Vintenvej 13, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.58 | 41.98 | 2 041.78 | 2 779.24 | 4 238.87 |
| Employee benefit expenses | -1 838.14 | -1 668.23 | -2 805.03 | ||
| Total depreciation | -10.00 | -10.00 | -95.34 | ||
| EBIT | -6.58 | 41.98 | 193.64 | 1 101.02 | 1 338.50 |
| Other financial income | 88.60 | 131.61 | 206.10 | ||
| Other financial expenses | -0.01 | -0.01 | -13.26 | -45.11 | - 166.43 |
| Net income from associates (fin.) | 24.85 | ||||
| Pre-tax profit | -6.59 | 41.98 | 268.98 | 1 187.52 | 1 403.02 |
| Income taxes | -24.98 | - 279.19 | - 322.62 | ||
| Net earnings | -6.59 | 41.98 | 244.00 | 908.33 | 1 080.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 30.00 | 446.68 | 351.34 | ||
| Tangible assets total | 30.00 | 446.68 | 351.34 | ||
| Holdings in group member companies | 40.00 | 64.85 | |||
| Investments total | 40.00 | 73.85 | |||
| Long term receivables total | |||||
| Finished products/goods | 11.91 | ||||
| Inventories total | 11.91 | ||||
| Current trade debtors | 2 221.65 | 169.67 | 771.16 | ||
| Current amounts owed by group member comp. | 1 102.13 | 2 405.43 | 3 425.75 | ||
| Prepayments and accrued income | 33.33 | 12.50 | |||
| Current other receivables | 1 887.46 | 2 603.89 | 3 724.28 | ||
| Short term receivables total | 5 211.25 | 5 212.32 | 7 933.70 | ||
| Cash and bank deposits | 1.34 | 586.81 | 200.66 | 926.65 | 157.09 |
| Cash and cash equivalents | 1.34 | 586.81 | 200.66 | 926.65 | 157.09 |
| Balance sheet total (assets) | 1.34 | 586.81 | 5 441.90 | 6 625.65 | 8 527.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 184.05 | 9.36 | 51.33 | 295.34 | 1 203.66 |
| Profit of the financial year | -6.59 | 41.98 | 244.00 | 908.33 | 1 080.41 |
| Shareholders equity total | -40.64 | 551.33 | 795.34 | 1 703.66 | 2 784.07 |
| Provisions | 24.98 | 482.56 | 349.80 | ||
| Non-current loans from credit institutions | 545.48 | 352.10 | |||
| Non-current liabilities total | 545.48 | 352.10 | |||
| Current loans from credit institutions | 157.71 | 150.80 | |||
| Advances received | 1 443.96 | 221.68 | |||
| Current trade creditors | 6.25 | 6.25 | 3 780.68 | 984.54 | 3 258.19 |
| Current owed to participating | 6.50 | 15.00 | 15.00 | 15.00 | |
| Short-term deferred tax liabilities | 29.23 | 29.23 | 29.23 | 455.38 | |
| Other non-interest bearing current liabilities | 796.67 | 1 292.75 | 940.88 | ||
| Current liabilities total | 41.98 | 35.48 | 4 621.58 | 3 893.95 | 5 041.92 |
| Balance sheet total (liabilities) | 1.34 | 586.81 | 5 441.90 | 6 625.65 | 8 527.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.