Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Simon Talbot ApS — Credit Rating and Financial Key Figures
CVR number: 37321028
Lærkevej 16, 2680 Solrød Strand
simontalbot@me.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 528.95 | 5 885.98 | 3 142.47 | 1 009.03 | 3 231.88 |
| Employee benefit expenses | -1 678.92 | -2 787.58 | -2 201.15 | -2 610.10 | -2 589.61 |
| Total depreciation | -11.78 | -11.78 | -11.78 | -69.08 | -69.08 |
| EBIT | - 161.76 | 3 086.62 | 929.54 | -1 670.16 | 573.19 |
| Other financial income | 11.38 | 15.32 | 11.53 | 3.40 | 6.39 |
| Other financial expenses | -17.57 | -22.87 | -0.23 | -19.31 | -45.49 |
| Pre-tax profit | - 167.95 | 3 079.07 | 940.85 | -1 686.07 | 534.09 |
| Income taxes | 36.46 | - 679.14 | - 208.70 | 369.36 | - 120.74 |
| Net earnings | - 131.49 | 2 399.93 | 732.15 | -1 316.71 | 413.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 18.67 | 10.67 | 2.67 | 239.01 | 169.92 |
| Machinery and equipment | 7.56 | 3.78 | |||
| Tangible assets total | 26.23 | 14.45 | 2.67 | 239.01 | 169.92 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 17.10 | 2 718.93 | 65.83 | 4.33 | |
| Current amounts owed by group member comp. | 491.55 | 186.37 | 536.27 | 99.28 | 4.91 |
| Current other receivables | 9.06 | 7.46 | |||
| Current deferred tax assets | 36.30 | 369.36 | 233.28 | ||
| Short term receivables total | 544.96 | 2 905.30 | 536.27 | 543.52 | 249.97 |
| Cash and bank deposits | 968.14 | 2 372.77 | 1 305.22 | 558.54 | 690.05 |
| Cash and cash equivalents | 968.14 | 2 372.77 | 1 305.22 | 558.54 | 690.05 |
| Balance sheet total (assets) | 1 539.33 | 5 292.52 | 1 844.16 | 1 341.06 | 1 109.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 500.00 | 1 226.00 | |||
| Retained earnings | 975.41 | -1 656.09 | - 482.15 | 250.00 | -1 066.71 |
| Profit of the financial year | - 131.49 | 2 399.93 | 732.15 | -1 316.71 | 413.36 |
| Shareholders equity total | 893.91 | 3 293.84 | 1 526.00 | -1 016.71 | - 603.36 |
| Provisions | 0.83 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 100.00 | 446.70 | 26.25 | 37.33 | 13.25 |
| Current owed to group member | 502.11 | 889.75 | 868.08 | ||
| Other non-interest bearing current liabilities | 545.42 | 1 049.03 | 291.92 | 830.70 | 831.97 |
| Accruals and deferred income | 600.00 | ||||
| Current liabilities total | 645.42 | 1 997.84 | 318.17 | 2 357.78 | 1 713.30 |
| Balance sheet total (liabilities) | 1 539.33 | 5 292.52 | 1 844.16 | 1 341.06 | 1 109.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.