Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tømrermester Hedegaard ApS — Credit Rating and Financial Key Figures
CVR number: 40836292
Tranbjergvej 39, Øse 6800 Varde
t-hedegaard@hotmail.com
tel: 26357211
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 879.23 | 2 411.08 | 1 804.93 | 2 020.39 | 1 301.77 |
| Employee benefit expenses | -1 810.11 | -1 948.83 | -1 733.36 | -1 582.48 | -1 122.52 |
| Total depreciation | -54.30 | -60.93 | -29.54 | -22.21 | -28.89 |
| EBIT | 14.83 | 401.32 | 42.04 | 415.70 | 150.36 |
| Other financial income | 3.43 | ||||
| Other financial expenses | -5.48 | -11.55 | -6.08 | -4.80 | 0.60 |
| Pre-tax profit | 12.79 | 389.77 | 35.95 | 410.90 | 150.96 |
| Income taxes | -9.15 | -91.29 | -14.76 | -93.02 | -36.81 |
| Net earnings | 3.63 | 298.48 | 21.19 | 317.88 | 114.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 98.46 | 77.33 | 47.79 | 25.58 | 9.29 |
| Tangible assets total | 98.46 | 77.33 | 47.79 | 25.58 | 9.29 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 326.84 | 160.00 | 150.00 | ||
| Inventories total | 326.84 | 160.00 | 150.00 | ||
| Current trade debtors | 389.76 | 631.27 | 153.20 | 389.57 | 94.48 |
| Current amounts owed by group member comp. | 142.39 | 147.52 | 105.09 | 52.34 | 37.58 |
| Prepayments and accrued income | 222.92 | 118.41 | 107.39 | ||
| Current other receivables | 5.83 | 418.33 | 441.80 | 148.17 | 148.14 |
| Current deferred tax assets | 5.00 | 9.50 | 9.50 | 9.30 | 9.10 |
| Short term receivables total | 765.90 | 1 206.62 | 709.59 | 717.79 | 396.68 |
| Cash and bank deposits | 364.65 | 131.51 | 63.13 | 644.69 | 678.87 |
| Cash and cash equivalents | 364.65 | 131.51 | 63.13 | 644.69 | 678.87 |
| Balance sheet total (assets) | 1 229.01 | 1 415.46 | 1 147.35 | 1 548.06 | 1 234.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 200.00 | 100.00 | 317.88 | ||
| Retained earnings | 500.06 | 303.69 | 502.17 | 205.48 | 609.96 |
| Profit of the financial year | 3.63 | 298.48 | 21.19 | 317.88 | 114.15 |
| Shareholders equity total | 543.69 | 842.17 | 663.36 | 881.24 | 764.11 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 226.90 | 213.39 | 198.41 | 285.92 | 158.72 |
| Current owed to participating | 2.47 | ||||
| Short-term deferred tax liabilities | 169.49 | 101.52 | 110.55 | 92.82 | 114.66 |
| Other non-interest bearing current liabilities | 286.47 | 258.38 | 175.03 | 288.09 | 197.33 |
| Current liabilities total | 685.33 | 573.29 | 483.99 | 666.82 | 470.72 |
| Balance sheet total (liabilities) | 1 229.01 | 1 415.46 | 1 147.35 | 1 548.06 | 1 234.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.