Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
3 K ApS — Credit Rating and Financial Key Figures
CVR number: 30583531
Egebjergvangen 1, 7250 Hejnsvig
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 918.45 | 1 455.87 | 890.30 | 605.91 | 311.33 |
| Employee benefit expenses | -45.08 | -7.78 | -32.92 | -27.08 | -62.25 |
| Total depreciation | - 539.20 | - 414.81 | - 483.30 | - 457.23 | - 452.08 |
| EBIT | 334.17 | 1 033.27 | 374.08 | 121.60 | - 202.99 |
| Other financial income | 176.25 | 557.89 | 164.45 | ||
| Other financial expenses | -3.93 | -14.09 | -45.13 | -1.82 | |
| Income from other inv. held as non-curr. assets | 1 363.55 | 13 493.50 | 1 231.97 | 929.16 | |
| Pre-tax profit | 1 693.79 | 14 512.68 | 505.20 | 1 909.63 | 890.62 |
| Income taxes | -69.84 | - 227.54 | - 109.60 | - 148.89 | 8.15 |
| Net earnings | 1 623.95 | 14 285.15 | 395.60 | 1 760.75 | 898.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 914.74 | 7 612.81 | 7 310.88 | 7 008.95 | 8 687.97 |
| Machinery and equipment | 445.97 | 613.51 | 560.14 | 438.84 | 362.69 |
| Tangible assets total | 8 360.71 | 8 226.31 | 7 871.02 | 7 447.78 | 9 050.66 |
| Participating interests | 6 425.30 | 3 153.25 | 3 153.25 | 4 385.22 | 6 309.39 |
| Investments total | 6 425.30 | 3 153.25 | 3 153.25 | 4 385.22 | 6 309.39 |
| Non-current other receivables | 6 036.83 | 5 419.45 | |||
| Long term receivables total | 6 036.83 | 5 419.45 | |||
| Inventories total | |||||
| Current trade debtors | 154.42 | 272.43 | 794.91 | 265.32 | 57.41 |
| Current other receivables | 429.47 | 643.90 | -65.80 | 2 787.63 | |
| Current deferred tax assets | 199.48 | 368.78 | 140.74 | 91.13 | 322.19 |
| Short term receivables total | 783.37 | 1 285.12 | 935.65 | 290.65 | 3 167.23 |
| Cash and bank deposits | 1 360.10 | 12 588.92 | 12 121.76 | 18 321.77 | 12 650.39 |
| Cash and cash equivalents | 1 360.10 | 12 588.92 | 12 121.76 | 18 321.77 | 12 650.39 |
| Balance sheet total (assets) | 16 929.47 | 31 290.43 | 29 501.12 | 30 445.43 | 31 177.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 1 000.00 | 850.00 | 67.50 | 79.40 |
| Other reserves | 3 939.97 | 2 221.02 | 2 221.02 | 3 452.99 | 4 382.15 |
| Retained earnings | 9 955.27 | 12 298.17 | 25 733.32 | 24 829.45 | 25 581.63 |
| Profit of the financial year | 1 623.95 | 14 285.15 | 395.60 | 1 760.75 | 898.76 |
| Shareholders equity total | 16 244.19 | 29 929.34 | 29 324.94 | 30 235.69 | 31 066.95 |
| Provisions | 33.35 | 59.66 | 46.54 | 37.89 | 23.37 |
| Non-current liabilities total | |||||
| Current trade creditors | 55.91 | 494.18 | 38.45 | 49.46 | 87.05 |
| Current owed to participating | 134.80 | 192.17 | 116.40 | ||
| Other non-interest bearing current liabilities | 461.22 | 615.08 | 91.19 | 6.00 | 0.30 |
| Current liabilities total | 651.93 | 1 301.43 | 129.64 | 171.85 | 87.35 |
| Balance sheet total (liabilities) | 16 929.47 | 31 290.43 | 29 501.12 | 30 445.43 | 31 177.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.