Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KARSTEN DK ApS — Credit Rating and Financial Key Figures
CVR number: 20177640
Fredericiavej 12 A, 7100 Vejle
cja@tamaco.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 834.00 | 24 489.00 | 29 647.00 | 21 994.00 | 22 370.00 |
| Employee benefit expenses | -19 713.00 | -17 159.00 | |||
| Other operating expenses | -15.00 | -18.00 | |||
| Total depreciation | -2 545.00 | - 811.00 | |||
| EBIT | 6 873.00 | 5 649.00 | 6 966.00 | - 279.00 | 4 382.00 |
| Other financial income | 86.00 | 91.00 | |||
| Other financial expenses | -3 667.00 | -2 600.00 | |||
| Net income from associates (fin.) | -28.00 | ||||
| Pre-tax profit | 6 305.00 | 3 220.00 | 2 469.00 | -3 888.00 | 1 873.00 |
| Income taxes | 588.00 | - 396.00 | |||
| Net earnings | 6 305.00 | 3 220.00 | 2 469.00 | -3 300.00 | 1 477.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 39.00 | 39.00 | |||
| Intangible assets total | 39.00 | 39.00 | |||
| Land and waters | 10 483.00 | 10 304.00 | |||
| Buildings | 716.00 | 870.00 | |||
| Machinery and equipment | 3 257.00 | 2 973.00 | |||
| Tangible assets total | 14 456.00 | 14 147.00 | |||
| Participating interests | 32.00 | 41.00 | |||
| Investments total | 108 983.00 | 125 557.00 | 113 833.00 | 211.00 | 193.00 |
| Non-current other receivables | 989.00 | 864.00 | |||
| Long term receivables total | 989.00 | 864.00 | |||
| Finished products/goods | 35 537.00 | 26 524.00 | |||
| Inventories total | 35 537.00 | 26 524.00 | |||
| Current trade debtors | 36 923.00 | 45 022.00 | |||
| Current owed by particip. interest comp. | 65.00 | ||||
| Prepayments and accrued income | 169.00 | 233.00 | |||
| Current other receivables | 296.00 | 325.00 | |||
| Current deferred tax assets | 6 126.00 | 5 989.00 | |||
| Short term receivables total | 43 514.00 | 51 634.00 | |||
| Cash and bank deposits | 1 904.00 | 830.00 | 104.00 | ||
| Cash and cash equivalents | 1 904.00 | 830.00 | 104.00 | ||
| Balance sheet total (assets) | 108 983.00 | 125 557.00 | 115 737.00 | 95 576.00 | 93 505.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 18 334.00 | 21 992.00 | 24 206.00 | 2 235.00 | 2 235.00 |
| Shares repurchased | 130.00 | 159.00 | |||
| Other reserves | 25.00 | -77.00 | |||
| Retained earnings | -6 305.00 | -3 220.00 | -2 469.00 | 11 655.00 | 7 052.00 |
| Profit of the financial year | 6 305.00 | 3 220.00 | 2 469.00 | -3 300.00 | 1 477.00 |
| Minority interest (BS) | 9 693.00 | 6 378.00 | |||
| Shareholders equity total | 18 334.00 | 21 992.00 | 24 206.00 | 20 438.00 | 17 224.00 |
| Provisions | 6 603.00 | 6 126.00 | |||
| Capital loans | 1 500.00 | 1 250.00 | |||
| Non-current loans from credit institutions | 23 006.00 | 22 877.00 | |||
| Non-current liabilities total | 24 506.00 | 24 127.00 | |||
| Current loans from credit institutions | 14 523.00 | 10 992.00 | |||
| Advances received | 75.00 | ||||
| Current trade creditors | 29 554.00 | 35 117.00 | |||
| Current owed to participating | 140.00 | 425.00 | |||
| Short-term deferred tax liabilities | 541.00 | 742.00 | |||
| Other non-interest bearing current liabilities | 5 761.00 | 4 643.00 | |||
| Accruals and deferred income | 113.00 | 160.00 | |||
| Current liabilities total | 50 632.00 | 52 154.00 | |||
| Balance sheet total (liabilities) | 18 334.00 | 21 992.00 | 30 809.00 | 101 702.00 | 93 505.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.