Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EL COMPAGNIET VINDERUP A/S — Credit Rating and Financial Key Figures
CVR number: 12141742
Sevelvej 3, 7830 Vinderup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 312.26 | 345.78 | 422.52 | 265.04 | 188.90 |
| Costs of management | - 137.60 | - 146.89 | - 152.58 | - 150.28 | - 144.59 |
| Costs of distribution | -47.82 | -60.71 | -86.62 | -63.19 | -41.70 |
| Other operating expenses | -5.91 | -23.98 | |||
| EBIT | 126.84 | 138.18 | 183.32 | 45.66 | -21.38 |
| Other financial income | 48.84 | 11.98 | 23.90 | 1.73 | 0.00 |
| Other financial expenses | -23.02 | -28.46 | -24.49 | -3.29 | -46.37 |
| Pre-tax profit | 152.65 | 121.71 | 182.73 | 44.10 | -67.74 |
| Income taxes | -34.46 | -29.91 | -40.23 | -10.27 | 13.31 |
| Net earnings | 118.19 | 91.80 | 142.49 | 33.83 | -54.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 185.43 | 1 166.12 | 1 146.81 | 1 455.28 | 1 429.52 |
| Tangible assets total | 1 185.43 | 1 166.12 | 1 146.81 | 1 455.28 | 1 429.52 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 190.00 | 165.00 | 75.00 | 75.00 | 75.00 |
| Inventories total | 190.00 | 165.00 | 75.00 | 75.00 | 75.00 |
| Current trade debtors | 148.49 | 58.98 | 7.21 | 156.87 | 415.10 |
| Current amounts owed by group member comp. | 748.69 | 745.29 | 315.19 | ||
| Current other receivables | 2.26 | 49.68 | |||
| Current deferred tax assets | 18.99 | ||||
| Short term receivables total | 899.44 | 804.27 | 322.39 | 206.55 | 434.09 |
| Balance sheet total (assets) | 2 274.87 | 2 135.39 | 1 544.21 | 1 736.83 | 1 938.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 225.00 | 300.00 | 140.00 | ||
| Retained earnings | 375.90 | 194.09 | 145.89 | 288.38 | 322.21 |
| Profit of the financial year | 118.19 | 91.80 | 142.49 | 33.83 | -54.43 |
| Shareholders equity total | 1 219.09 | 1 085.89 | 928.38 | 822.21 | 767.78 |
| Provisions | 15.15 | 20.83 | 26.50 | 32.17 | 37.85 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 154.88 | 762.96 | 246.32 | 305.36 | 174.24 |
| Current trade creditors | 84.20 | 65.06 | 101.75 | 49.50 | 62.62 |
| Current owed to participating | 125.99 | 28.67 | 17.76 | 56.08 | 39.58 |
| Current owed to group member | 524.25 | 383.26 | 768.17 | ||
| Short-term deferred tax liabilities | 24.13 | 24.24 | 58.80 | 4.60 | |
| Other non-interest bearing current liabilities | 127.17 | 147.75 | 164.69 | 83.65 | 88.37 |
| Current liabilities total | 1 040.63 | 1 028.68 | 589.33 | 882.45 | 1 132.98 |
| Balance sheet total (liabilities) | 2 274.87 | 2 135.39 | 1 544.21 | 1 736.83 | 1 938.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.