Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Murerfirmaet Holm & Søn ApS — Credit Rating and Financial Key Figures
CVR number: 38271237
Rønbjerg Alle 11, 3400 Hillerød
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 906.00 | 2 481.00 | 3 910.00 | 5 126.36 | 4 760.95 |
| Employee benefit expenses | -2 510.00 | -2 567.00 | -3 396.00 | -4 631.87 | -5 257.87 |
| Other operating expenses | -5.00 | -8.00 | -9.95 | -9.89 | |
| Total depreciation | -10.00 | -3.00 | -16.00 | -16.66 | -24.08 |
| EBIT | 386.00 | -94.00 | 490.00 | 467.89 | - 530.89 |
| Other financial income | 13.73 | 4.24 | |||
| Other financial expenses | -19.00 | -21.00 | -19.00 | -11.59 | -51.90 |
| Pre-tax profit | 367.00 | - 115.00 | 471.00 | 470.03 | - 578.56 |
| Income taxes | -81.00 | 24.00 | - 110.00 | - 108.35 | 19.62 |
| Net earnings | 286.00 | -91.00 | 361.00 | 361.68 | - 558.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 77.00 | 61.00 | 85.10 | 61.02 | |
| Tangible assets total | 77.00 | 61.00 | 85.10 | 61.02 | |
| Investments total | |||||
| Deferred tax assets | 19.00 | ||||
| Long term receivables total | 19.00 | ||||
| Inventories total | |||||
| Current trade debtors | 331.00 | 412.00 | 1 244.00 | 1 743.98 | 1 019.25 |
| Current amounts owed by group member comp. | 7.50 | 14.63 | |||
| Prepayments and accrued income | 35.00 | 28.00 | 48.00 | 73.26 | 73.85 |
| Current other receivables | 529.00 | 350.00 | 130.00 | 700.55 | 263.20 |
| Current deferred tax assets | 20.00 | ||||
| Short term receivables total | 895.00 | 810.00 | 1 422.00 | 2 525.29 | 1 370.92 |
| Cash and bank deposits | 1 207.00 | 1 204.00 | 1 538.00 | 405.70 | 648.76 |
| Cash and cash equivalents | 1 207.00 | 1 204.00 | 1 538.00 | 405.70 | 648.76 |
| Balance sheet total (assets) | 2 102.00 | 2 110.00 | 3 021.00 | 3 016.09 | 2 080.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 236.00 | 350.00 | ||
| Retained earnings | 792.00 | 841.00 | 400.00 | 760.83 | 1 122.51 |
| Profit of the financial year | 286.00 | -91.00 | 361.00 | 361.68 | - 558.93 |
| Shareholders equity total | 1 241.00 | 1 036.00 | 1 161.00 | 1 172.51 | 613.58 |
| Provisions | 5.00 | 13.00 | 19.62 | ||
| Non-current deferred tax liabilities | 267.13 | 293.52 | |||
| Non-current liabilities total | 267.13 | 293.52 | |||
| Current loans from credit institutions | 257.00 | ||||
| Advances received | 6.00 | 12.00 | 1.63 | ||
| Current trade creditors | 67.00 | 132.00 | 501.00 | 591.97 | 409.10 |
| Current owed to participating | 239.00 | 247.00 | |||
| Short-term deferred tax liabilities | 70.00 | 13.00 | 101.40 | ||
| Other non-interest bearing current liabilities | 480.00 | 689.00 | 1 064.00 | 861.83 | 764.51 |
| Current liabilities total | 856.00 | 1 074.00 | 1 847.00 | 1 556.83 | 1 173.61 |
| Balance sheet total (liabilities) | 2 102.00 | 2 110.00 | 3 021.00 | 3 016.09 | 2 080.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.