Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STILLING FLAG A/S — Credit Rating and Financial Key Figures
CVR number: 85575813
Stengårdsvej 23, Lunderød 4340 Tølløse
stilling@stilling-flag.dk
tel: 45871400
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 281.59 | 1 221.50 | 1 163.23 | 841.31 | 915.66 |
| Employee benefit expenses | -1 038.27 | -1 054.62 | -1 054.30 | -1 053.86 | - 931.75 |
| Total depreciation | -10.63 | -12.54 | -9.00 | -9.00 | -9.25 |
| EBIT | 232.69 | 154.33 | 99.93 | - 221.55 | -25.34 |
| Other financial income | 0.97 | ||||
| Other financial expenses | -6.33 | -5.93 | -0.89 | -0.53 | -0.51 |
| Pre-tax profit | 226.36 | 148.41 | 99.04 | - 222.09 | -24.88 |
| Income taxes | -50.87 | -33.51 | -22.46 | 48.59 | 5.42 |
| Net earnings | 175.49 | 114.90 | 76.58 | - 173.50 | -19.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 35.50 | 32.96 | 23.96 | 14.96 | 13.21 |
| Tangible assets total | 35.50 | 32.96 | 23.96 | 14.96 | 13.21 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 557.84 | 676.16 | 563.74 | 527.02 | 508.01 |
| Inventories total | 557.84 | 676.16 | 563.74 | 527.02 | 508.01 |
| Current trade debtors | 96.14 | 198.50 | 54.66 | 82.52 | 130.04 |
| Prepayments and accrued income | 40.46 | 23.43 | 11.00 | 11.00 | 11.00 |
| Current other receivables | 1.37 | 0.00 | 0.00 | 0.00 | |
| Current deferred tax assets | 69.81 | 53.22 | |||
| Short term receivables total | 137.97 | 221.93 | 65.67 | 163.33 | 194.26 |
| Cash and bank deposits | 731.97 | 454.47 | 699.89 | 255.80 | 280.37 |
| Cash and cash equivalents | 731.97 | 454.47 | 699.89 | 255.80 | 280.37 |
| Balance sheet total (assets) | 1 463.27 | 1 385.52 | 1 353.25 | 961.11 | 995.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 200.00 | 100.00 | 80.00 | ||
| Retained earnings | - 121.32 | -45.83 | -10.93 | 65.64 | - 107.85 |
| Profit of the financial year | 175.49 | 114.90 | 76.58 | - 173.50 | -19.47 |
| Shareholders equity total | 754.17 | 669.07 | 645.64 | 392.15 | 372.68 |
| Provisions | 2.03 | 1.27 | 0.79 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 12.23 | 37.24 | 0.88 | 3.01 | 17.35 |
| Current owed to participating | 251.86 | 351.86 | 335.86 | 311.66 | 311.66 |
| Short-term deferred tax liabilities | 47.65 | 20.28 | 6.95 | ||
| Other non-interest bearing current liabilities | 395.32 | 305.81 | 363.13 | 254.29 | 294.16 |
| Current liabilities total | 707.07 | 715.19 | 706.82 | 568.96 | 623.18 |
| Balance sheet total (liabilities) | 1 463.27 | 1 385.52 | 1 353.25 | 961.11 | 995.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.