Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bygballe Enemark Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40547657
Europaplads 16, 8000 Aarhus C
Mads@sunwaygroup.dk
tel: 40933283
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 980.13 | 24 449.63 | 26 690.49 | 25 559.99 | 38 896.43 |
| Employee benefit expenses | -8 024.00 | -9 491.85 | -9 686.07 | -11 616.70 | -24 612.92 |
| Other operating expenses | -1 500.00 | - 159.79 | -3 191.59 | -1 696.74 | |
| Total depreciation | -1 613.13 | -1 849.91 | - 971.51 | - 888.62 | -1 628.11 |
| EBIT | 7 843.01 | 12 948.08 | 12 841.32 | 11 357.93 | 12 655.40 |
| Other financial income | 660.71 | 919.35 | 2 601.88 | 3 526.79 | 2 048.33 |
| Other financial expenses | - 400.82 | -1 423.51 | -1 118.74 | - 832.41 | -2 778.38 |
| Income from other inv. held as non-curr. assets | 650.00 | ||||
| Net income from associates (fin.) | 702.91 | 4 918.16 | 57 632.92 | -2 404.72 | -1 195.15 |
| Pre-tax profit | 8 805.80 | 17 362.08 | 71 957.38 | 11 647.59 | 11 380.20 |
| Income taxes | -1 905.85 | -3 101.74 | -3 153.19 | -3 198.09 | -3 396.95 |
| Net earnings | 6 899.95 | 14 260.35 | 68 804.19 | 8 449.50 | 7 983.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 809.99 | 59.50 | 299.28 | ||
| Goodwill | 1 653.00 | 1 102.00 | 551.00 | 2 340.13 | 3 142.51 |
| Intangible assets total | 2 462.99 | 1 161.50 | 551.00 | 2 340.13 | 3 441.79 |
| Land and waters | 7.00 | 4.00 | 1.00 | 1 610.00 | 49 539.12 |
| Buildings | 191.75 | 5.64 | 33.62 | 858.19 | |
| Machinery and equipment | 724.22 | 364.91 | 128.22 | 585.09 | 1 092.51 |
| Tangible assets total | 922.96 | 374.55 | 129.22 | 2 228.72 | 51 489.82 |
| Holdings in group member companies | 14 000.00 | ||||
| Participating interests | 13 251.79 | 10 745.77 | 15 280.47 | 18 550.72 | 29 331.14 |
| Investments total | 17 234.99 | 29 486.44 | 20 146.70 | 23 644.58 | 34 588.70 |
| Non-curr. owed by particip. interest comp. | 1 871.96 | 1 807.66 | 56 000.00 | 1 145.70 | |
| Non-current loans receivable | 11.35 | 27 500.00 | 36 396.01 | ||
| Non-current other receivables | 150.00 | 150.00 | 1 245.10 | ||
| Long term receivables total | 1 883.31 | 1 807.66 | 56 150.00 | 27 650.00 | 38 786.81 |
| Raw materials and consumables | 19 859.64 | 200.00 | |||
| Other stocks | 17 008.00 | ||||
| Finished products/goods | 143.75 | 17 076.35 | |||
| Inventories total | 37 011.39 | 17 276.35 | |||
| Current trade debtors | 621.38 | 1 098.35 | 5 889.21 | 6 144.82 | 5 012.30 |
| Current owed by particip. interest comp. | 1 903.36 | 17 373.69 | 1 680.46 | 4 342.65 | 4 538.93 |
| Prepayments and accrued income | 8 490.10 | 8 356.91 | 7 845.22 | 8 179.18 | 8 243.54 |
| Current other receivables | 6 218.68 | 1 635.12 | 2 211.56 | 10 681.60 | 3 138.50 |
| Current deferred tax assets | 724.48 | 418.46 | 502.48 | 1 854.16 | 140.24 |
| Short term receivables total | 17 957.98 | 28 882.52 | 18 128.93 | 31 202.41 | 21 073.51 |
| Other current investments | 6 670.63 | 4 795.68 | 6 362.38 | 4 191.19 | |
| Cash and bank deposits | 27 035.23 | 27 908.47 | 53 180.48 | 43 160.18 | 38 346.36 |
| Cash and cash equivalents | 33 705.86 | 32 704.15 | 53 180.48 | 49 522.57 | 42 537.55 |
| Balance sheet total (assets) | 74 168.10 | 94 416.83 | 148 286.33 | 173 599.79 | 209 194.52 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 5 000.00 | |
| Other reserves | -1.75 | 2 957.76 | 2 714.13 | -5 000.00 | |
| Retained earnings | 22 675.59 | 26 503.38 | 41 104.98 | 112 391.78 | 115 873.03 |
| Profit of the financial year | 6 899.95 | 14 260.35 | 68 804.19 | 8 449.50 | 7 983.25 |
| Shareholders equity total | 29 736.79 | 43 885.89 | 112 791.09 | 120 891.28 | 123 906.28 |
| Non-current deferred tax liabilities | 1 369.95 | 1 901.80 | 1 969.39 | 2 114.16 | 94.72 |
| Non-current liabilities total | 1 369.95 | 1 901.80 | 1 969.39 | 2 114.16 | 94.72 |
| Current loans from credit institutions | 91.46 | 12 878.63 | 40 899.87 | ||
| Advances received | 33 028.48 | 29 639.65 | 24 113.40 | 25 122.52 | 22 511.40 |
| Current trade creditors | 1 629.81 | 2 747.74 | 2 916.64 | 5 155.22 | 6 271.74 |
| Current owed to participating | 1 510.47 | 4 198.15 | 3 334.52 | 2 412.31 | 9 894.15 |
| Short-term deferred tax liabilities | 872.53 | 0.33 | 259.72 | ||
| Other non-interest bearing current liabilities | 6 413.56 | 10 942.04 | 2 893.96 | 4 959.72 | 5 220.23 |
| Accruals and deferred income | 479.03 | 229.03 | 175.55 | 65.96 | 136.41 |
| Current liabilities total | 43 061.35 | 48 629.15 | 33 525.85 | 50 594.35 | 85 193.51 |
| Balance sheet total (liabilities) | 74 168.10 | 94 416.83 | 148 286.33 | 173 599.79 | 209 194.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.