Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VOGNMANDSFIRMAET BENT SØNDERGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 15319690
Svenstrupvej 134, 9760 Vrå
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 34 768.00 | 40 311.36 | 44 723.81 | 55 544.60 | 54 032.54 |
| Employee benefit expenses | -27 880.19 | -29 989.73 | -30 995.11 | -38 521.09 | -41 457.10 |
| Other operating expenses | -14.00 | ||||
| Total depreciation | -4 568.82 | -6 286.49 | -7 580.75 | -6 466.59 | -7 660.24 |
| EBIT | 2 304.99 | 4 035.14 | 6 147.95 | 10 556.92 | 4 915.19 |
| Other financial income | 530.42 | 140.26 | 298.57 | 882.86 | 819.08 |
| Other financial expenses | -24.06 | - 382.53 | -28.34 | - 146.58 | -32.24 |
| Income from other inv. held as non-curr. assets | 6.60 | 6.60 | 6.60 | ||
| Pre-tax profit | 2 817.95 | 3 799.48 | 6 424.78 | 11 293.21 | 5 702.03 |
| Income taxes | - 661.96 | -1 328.62 | -1 654.30 | -2 672.33 | -1 400.84 |
| Net earnings | 2 155.99 | 2 470.86 | 4 770.48 | 8 620.88 | 4 301.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 443.22 | 1 658.67 | 1 915.07 | 1 930.84 | 1 743.34 |
| Machinery and equipment | 14 610.23 | 16 246.92 | 17 166.52 | 9 849.66 | 17 048.69 |
| Other tangible assets | 280.00 | 266.67 | |||
| Tangible assets total | 16 053.45 | 17 905.59 | 19 081.59 | 12 060.50 | 19 058.69 |
| Investments total | 0.00 | ||||
| Non-current loans receivable | 1 185.00 | 220.00 | 220.00 | 220.00 | 220.00 |
| Long term receivables total | 1 185.00 | 220.00 | 220.00 | 220.00 | 220.00 |
| Inventories total | |||||
| Current trade debtors | 1 639.73 | 150.00 | 50.00 | 4 537.60 | |
| Current amounts owed by group member comp. | 2 951.26 | 4 786.39 | 14 564.96 | 27 667.84 | 30 334.27 |
| Prepayments and accrued income | 3 056.25 | 1 920.10 | 4 901.69 | 5 888.73 | 5 200.39 |
| Current other receivables | 1 445.07 | 919.65 | 1 362.59 | 2 483.58 | |
| Short term receivables total | 7 647.24 | 8 301.56 | 20 436.30 | 34 919.17 | 42 555.84 |
| Cash and bank deposits | 400.03 | 128.95 | 3 062.50 | 110.10 | 103.20 |
| Cash and cash equivalents | 400.03 | 128.95 | 3 062.50 | 110.10 | 103.20 |
| Balance sheet total (assets) | 25 285.72 | 26 556.11 | 42 800.39 | 47 309.78 | 61 937.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 6 165.86 | 8 321.86 | 10 792.71 | 15 563.19 | 24 184.06 |
| Profit of the financial year | 2 155.99 | 2 470.86 | 4 770.48 | 8 620.88 | 4 301.19 |
| Shareholders equity total | 8 521.85 | 10 992.71 | 15 763.19 | 24 384.06 | 28 685.25 |
| Provisions | 865.30 | 442.90 | 1 210.40 | 1 469.80 | 976.50 |
| Non-current deferred tax liabilities | 922.92 | 1 748.11 | 886.80 | 2 412.93 | 1 894.14 |
| Non-current liabilities total | 922.92 | 1 748.11 | 886.80 | 2 412.93 | 1 894.14 |
| Current loans from credit institutions | 4 375.93 | 1 286.09 | 2 002.01 | 3 231.81 | |
| Advances received | 777.01 | ||||
| Current trade creditors | 5 525.10 | 9 585.14 | 19 275.76 | 13 524.85 | 21 858.27 |
| Current owed to participating | 105.58 | 127.54 | 132.73 | 24.14 | 24.87 |
| Short-term deferred tax liabilities | 215.46 | 922.92 | 1 748.11 | 886.90 | 2 412.93 |
| Other non-interest bearing current liabilities | 4 753.58 | 1 450.72 | 3 783.41 | 1 828.08 | 2 853.95 |
| Current liabilities total | 14 975.64 | 13 372.39 | 24 940.00 | 19 042.98 | 30 381.83 |
| Balance sheet total (liabilities) | 25 285.72 | 26 556.11 | 42 800.39 | 47 309.78 | 61 937.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.