Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bonsai Institute ApS — Credit Rating and Financial Key Figures
CVR number: 40589945
Jægersborg Alle 2 A, 2920 Charlottenlund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 270.09 | 654.69 | 864.57 | 434.78 | 582.12 |
| Purchases during the financial year | - 194.54 | - 310.07 | - 402.36 | - 355.61 | - 327.06 |
| External services | - 271.76 | - 214.29 | - 186.13 | - 162.92 | - 349.69 |
| Gross profit | - 196.21 | 130.32 | 276.08 | -83.76 | -94.62 |
| EBIT | - 196.21 | 130.32 | 276.08 | -83.76 | -94.62 |
| Other financial income | 40.00 | 0.72 | 1.53 | ||
| Other financial expenses | -6.58 | -10.10 | -5.45 | -1.12 | -5.21 |
| Pre-tax profit | - 162.79 | 120.23 | 270.63 | -84.16 | -98.29 |
| Income taxes | 44.61 | -29.57 | -66.84 | 16.22 | -12.38 |
| Net earnings | - 118.18 | 90.66 | 203.78 | -67.94 | - 110.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Investments total | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 91.27 | 13.75 | 4.71 | ||
| Current amounts owed by group member comp. | 36.61 | 57.96 | 53.33 | 102.42 | 105.87 |
| Current other receivables | 6.03 | 4.15 | 1.26 | 0.98 | 7.48 |
| Short term receivables total | 133.92 | 62.11 | 54.59 | 117.16 | 118.06 |
| Cash and bank deposits | 267.69 | 511.69 | 770.98 | 588.99 | 563.78 |
| Cash and cash equivalents | 267.69 | 511.69 | 770.98 | 588.99 | 563.78 |
| Balance sheet total (assets) | 441.61 | 613.80 | 865.56 | 746.14 | 721.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -20.51 | - 138.69 | -48.03 | 155.75 | 87.81 |
| Profit of the financial year | - 118.18 | 90.66 | 203.78 | -67.94 | - 110.67 |
| Shareholders equity total | -98.69 | -8.03 | 195.75 | 127.81 | 17.14 |
| Non-current other liabilities | 0.61 | ||||
| Non-current deferred tax liabilities | 55.28 | 60.50 | 6.40 | 4.00 | |
| Non-current liabilities total | 0.61 | 55.28 | 60.50 | 6.40 | 4.00 |
| Advances received | 0.30 | 22.80 | 0.30 | 19.05 | 12.01 |
| Current trade creditors | 30.07 | 20.70 | 49.88 | ||
| Other non-interest bearing current liabilities | 509.32 | 523.05 | 609.01 | 592.88 | 638.79 |
| Current liabilities total | 539.69 | 566.55 | 609.31 | 611.94 | 700.69 |
| Balance sheet total (liabilities) | 441.61 | 613.80 | 865.56 | 746.14 | 721.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.