Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IT LEADERSHIP CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 30604423
Solbakkevej 104, 3100 Hornbæk
jesper.mp@mail-online.dk
tel: 23444223
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 045.94 | 1 031.99 | 1 451.28 | 1 157.67 | 700.64 |
| Employee benefit expenses | - 932.33 | - 998.93 | -1 356.71 | -1 187.30 | - 676.17 |
| Other operating expenses | -4.50 | ||||
| Total depreciation | -90.35 | -32.00 | -6.17 | -37.00 | -37.00 |
| EBIT | 23.26 | 1.06 | 83.90 | -66.63 | -12.52 |
| Other financial income | 16.29 | 16.92 | 0.42 | 0.59 | 0.30 |
| Other financial expenses | -0.14 | -3.89 | -0.03 | -2.65 | -1.60 |
| Pre-tax profit | 39.41 | 14.09 | 84.30 | -68.68 | -13.82 |
| Income taxes | -9.03 | -7.35 | -24.80 | -10.73 | 14.57 |
| Net earnings | 30.38 | 6.74 | 59.49 | -79.41 | 0.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 133.40 | 101.40 | 260.43 | 223.43 | 186.43 |
| Tangible assets total | 133.40 | 101.40 | 260.43 | 223.43 | 186.43 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 84.00 | ||||
| Inventories total | 84.00 | ||||
| Current trade debtors | 364.84 | 310.03 | 231.87 | 354.38 | 345.13 |
| Current amounts owed by group member comp. | 423.71 | 419.14 | |||
| Prepayments and accrued income | 5.63 | 20.93 | 14.34 | 14.34 | |
| Current deferred tax assets | 10.91 | ||||
| Short term receivables total | 788.55 | 734.80 | 252.81 | 368.72 | 370.38 |
| Cash and bank deposits | 423.12 | 96.67 | 424.00 | 87.10 | 88.39 |
| Cash and cash equivalents | 423.12 | 96.67 | 424.00 | 87.10 | 88.39 |
| Balance sheet total (assets) | 1 345.07 | 1 016.87 | 937.24 | 679.25 | 645.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 450.00 | |||
| Retained earnings | 747.15 | 327.53 | 334.27 | 393.76 | 314.35 |
| Profit of the financial year | 30.38 | 6.74 | 59.49 | -79.41 | 0.75 |
| Shareholders equity total | 1 102.53 | 909.27 | 518.76 | 439.35 | 440.10 |
| Provisions | 9.36 | 7.32 | 18.75 | 29.47 | 10.61 |
| Non-current deferred tax liabilities | 20.92 | 9.39 | 13.38 | ||
| Non-current liabilities total | 20.92 | 9.39 | 13.38 | ||
| Current trade creditors | 21.00 | 21.00 | 25.00 | 25.00 | 25.11 |
| Current owed to group member | 51.36 | 42.40 | 64.57 | ||
| Short-term deferred tax liabilities | 68.38 | 20.92 | 9.39 | 13.38 | |
| Other non-interest bearing current liabilities | 122.88 | 48.97 | 300.61 | 129.65 | 104.82 |
| Current liabilities total | 212.26 | 90.89 | 386.36 | 210.43 | 194.50 |
| Balance sheet total (liabilities) | 1 345.07 | 1 016.87 | 937.24 | 679.25 | 645.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.