Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ANTHILL A/S — Credit Rating and Financial Key Figures
CVR number: 34466513
Titangade 9 A, 2200 København N
contact@anthillagency.com
tel: 70202625
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 31 294.63 | 45 588.19 | 24 147.60 | 21 086.85 | 9 794.33 |
| Employee benefit expenses | -38 327.32 | -44 276.19 | -30 257.91 | -25 512.38 | -25 053.45 |
| Total depreciation | - 270.08 | - 388.26 | - 449.19 | - 474.12 | - 359.57 |
| EBIT | -7 302.77 | 923.75 | -6 559.50 | -4 899.66 | -15 618.69 |
| Other financial income | 108.18 | 717.34 | 1 228.54 | 901.78 | |
| Other financial expenses | - 248.69 | - 333.83 | -1 223.89 | -1 988.37 | -1 695.96 |
| Net income from associates (fin.) | 6 488.74 | -10 835.37 | -16 715.01 | -12 416.76 | -13 075.39 |
| Pre-tax profit | - 954.53 | -10 245.46 | -23 781.06 | -18 076.25 | -29 488.25 |
| Income taxes | 1 636.48 | - 132.18 | 1 552.66 | 1 240.48 | 3 609.80 |
| Net earnings | 681.95 | -10 377.64 | -22 228.40 | -16 835.77 | -25 878.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 650.66 | 713.88 | 483.70 | 560.45 | 452.92 |
| Tangible assets total | 650.66 | 713.88 | 483.70 | 560.45 | 452.92 |
| Holdings in group member companies | 6 791.35 | 5 955.98 | 16 244.80 | 16 828.39 | 3 753.06 |
| Investments total | 7 810.52 | 6 975.20 | 17 884.93 | 17 434.89 | 4 383.77 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7 351.09 | 3 299.31 | 1 992.47 | 2 791.77 | 1 389.18 |
| Current amounts owed by group member comp. | 4 223.98 | 18 270.59 | 15 993.62 | 22 270.61 | 37 667.54 |
| Prepayments and accrued income | 662.25 | 842.18 | 972.32 | 872.53 | 807.33 |
| Current other receivables | 706.66 | 2 237.40 | 1 071.23 | 1 800.66 | 5 172.74 |
| Current deferred tax assets | 1 676.93 | 1 853.12 | 1 607.37 | 2 847.84 | 5 339.36 |
| Short term receivables total | 14 620.90 | 26 502.60 | 21 637.01 | 30 583.42 | 50 376.15 |
| Cash and bank deposits | 6.04 | 7.72 | 4.42 | 50.00 | |
| Cash and cash equivalents | 6.04 | 7.72 | 4.42 | 50.00 | |
| Balance sheet total (assets) | 23 082.08 | 34 197.72 | 40 013.36 | 48 583.17 | 55 262.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 550.00 | 844.78 | 1 041.30 | 1 874.35 |
| Other reserves | 5 747.61 | ||||
| Retained earnings | -3 691.99 | 12 687.58 | 32 018.99 | 29 594.42 | 51 925.66 |
| Profit of the financial year | 681.95 | -10 377.64 | -22 228.40 | -16 835.77 | -25 878.45 |
| Shareholders equity total | 3 237.58 | 2 859.94 | 10 635.37 | 13 799.95 | 27 921.56 |
| Non-current other liabilities | 2 198.10 | ||||
| Non-current deferred tax liabilities | 2 180.09 | 2 256.39 | 2 326.34 | 2 412.41 | |
| Non-current liabilities total | 2 198.10 | 2 180.09 | 2 256.39 | 2 326.34 | 2 412.41 |
| Current loans from credit institutions | 4 998.71 | 3 258.67 | 2 013.25 | 4 554.86 | 2 688.47 |
| Advances received | 6 435.95 | 3 484.14 | 2 167.41 | 1 797.76 | 1 140.67 |
| Current trade creditors | 1 148.47 | 2 649.46 | 2 762.80 | 1 453.12 | 1 240.23 |
| Current owed to group member | 68.32 | 12 679.05 | 12 279.93 | 20 617.99 | 15 383.60 |
| Short-term deferred tax liabilities | 308.37 | 30.98 | 30.98 | ||
| Other non-interest bearing current liabilities | 4 908.72 | 6 778.01 | 7 867.24 | 4 002.19 | 4 475.90 |
| Accruals and deferred income | 86.24 | ||||
| Current liabilities total | 17 646.41 | 29 157.69 | 27 121.60 | 32 456.89 | 24 928.88 |
| Balance sheet total (liabilities) | 23 082.08 | 34 197.72 | 40 013.36 | 48 583.17 | 55 262.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.