Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Den Grønne Hest ApS — Credit Rating and Financial Key Figures
CVR number: 39876558
Gammelgårdsvej 20, Darup 4000 Roskilde
info@butikdengroennehest.dk
tel: 60870006
www.dengroennehest.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 395.88 | 465.34 | 278.68 | 338.00 | 328.69 |
| Employee benefit expenses | - 258.30 | - 241.91 | - 184.35 | - 213.06 | - 189.17 |
| Total depreciation | -52.20 | -54.70 | -54.70 | -65.21 | -84.61 |
| EBIT | 85.38 | 168.72 | 39.62 | 59.72 | 54.91 |
| Other financial income | 0.03 | 1.46 | 0.34 | ||
| Other financial expenses | -2.29 | -2.52 | -13.58 | -0.15 | |
| Pre-tax profit | 83.09 | 166.20 | 26.07 | 61.02 | 55.25 |
| Income taxes | -18.71 | -36.95 | -7.21 | -14.52 | -12.96 |
| Net earnings | 64.38 | 129.25 | 18.86 | 46.51 | 42.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 370.86 | 325.86 | 280.86 | 235.86 | 190.86 |
| Intangible assets total | 370.86 | 325.86 | 280.86 | 235.86 | 190.86 |
| Buildings | 23.41 | 19.32 | 15.23 | 11.14 | |
| Machinery and equipment | 59.82 | 54.20 | 48.58 | 32.46 | 164.00 |
| Tangible assets total | 83.23 | 73.52 | 63.82 | 43.61 | 164.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 147.43 | 171.78 | |||
| Inventories total | 147.43 | 171.78 | |||
| Current amounts owed by group member comp. | 4.41 | 8.41 | 8.41 | 22.19 | 7.15 |
| Current other receivables | 25.33 | 74.35 | 29.54 | ||
| Short term receivables total | 29.75 | 82.76 | 37.95 | 22.19 | 7.15 |
| Cash and bank deposits | 325.94 | 506.94 | 314.35 | 299.19 | 52.63 |
| Cash and cash equivalents | 325.94 | 506.94 | 314.35 | 299.19 | 52.63 |
| Balance sheet total (assets) | 809.77 | 989.09 | 696.98 | 748.27 | 586.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 300.00 | 100.00 | 90.00 | ||
| Retained earnings | 91.43 | -75.35 | 93.50 | 12.35 | -31.14 |
| Profit of the financial year | 64.38 | 129.25 | 18.86 | 46.51 | 42.29 |
| Shareholders equity total | 195.81 | 393.90 | 152.35 | 198.86 | 141.15 |
| Provisions | 20.23 | 36.02 | 38.96 | 41.31 | 48.40 |
| Non-current liabilities total | |||||
| Advances received | 5.59 | 9.12 | 9.57 | 10.27 | 6.26 |
| Current trade creditors | 418.20 | 330.95 | 367.96 | 380.99 | 328.19 |
| Current owed to participating | 82.80 | 137.80 | 6.16 | 27.70 | |
| Short-term deferred tax liabilities | 9.54 | 31.44 | 2.22 | 12.17 | |
| Other non-interest bearing current liabilities | 77.60 | 49.86 | 119.76 | 104.68 | 34.72 |
| Current liabilities total | 593.73 | 559.16 | 505.66 | 508.10 | 396.87 |
| Balance sheet total (liabilities) | 809.77 | 989.09 | 696.98 | 748.27 | 586.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.