Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDMARK MASKINFABRIK A/S — Credit Rating and Financial Key Figures
CVR number: 26632773
Kjeldgaardsvej 10, 9300 Sæby
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 96 494.07 | 52 166.50 | 43 192.95 | 76 897.45 |
| Employee benefit expenses | -91 964.14 | -54 807.83 | -50 540.49 | -53 525.21 |
| Total depreciation | -9 221.86 | -7 028.84 | -7 557.16 | -7 717.55 |
| EBIT | -4 691.93 | -9 670.18 | -14 904.70 | 15 654.69 |
| Other financial income | 5 670.74 | 6 406.38 | 6 701.61 | 1 002.21 |
| Other financial expenses | -3 653.09 | -7 060.89 | -8 178.01 | -3 087.35 |
| Reduction non-current investment assets | -46 180.21 | 46 180.21 | ||
| Income from other inv. held as non-curr. assets | 11.47 | 19.06 | 7.52 | |
| Pre-tax profit | -48 843.02 | 35 874.57 | -16 373.58 | 13 569.55 |
| Income taxes | 569.15 | 2 218.27 | 3 136.83 | -2 547.90 |
| Net earnings | -48 273.87 | 38 092.84 | -13 236.75 | 11 021.65 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible rights | 453.78 | 1 577.31 | 1 352.90 | 809.63 |
| Intangible assets total | 453.78 | 1 577.31 | 1 352.90 | 809.63 |
| Buildings | 62 707.08 | 68 098.79 | 57 077.65 | 53 613.25 |
| Machinery and equipment | 2 864.34 | 992.85 | 4 593.68 | 4 463.05 |
| Advance payments and construction in progress | 12 605.61 | 11 119.83 | 7 980.78 | 24 762.32 |
| Tangible assets total | 78 177.03 | 80 211.46 | 69 652.11 | 82 838.61 |
| Investments total | ||||
| Non-current loans receivable | 15.46 | 0.90 | 0.90 | 0.90 |
| Long term receivables total | 15.46 | 0.90 | 0.90 | 0.90 |
| Raw materials and consumables | 1 847.74 | 6 098.62 | 9 362.28 | 8 456.94 |
| Advance payments | 629.03 | |||
| Inventories total | 1 847.74 | 6 098.62 | 9 991.31 | 8 456.94 |
| Current trade debtors | 45 771.51 | 36 359.15 | 43 002.32 | 33 495.21 |
| Current amounts owed by group member comp. | 53 581.09 | 91 178.24 | 27 235.32 | 2 260.08 |
| Prepayments and accrued income | 1 143.70 | 967.02 | 683.37 | 554.02 |
| Current other receivables | 22 012.06 | 14 818.20 | 13 593.20 | 18 515.24 |
| Current deferred tax assets | 2 349.78 | 5 294.05 | 2 746.15 | |
| Short term receivables total | 122 508.36 | 145 672.39 | 89 808.25 | 57 570.69 |
| Cash and bank deposits | 450.05 | 1 635.88 | 6 351.86 | 6 081.67 |
| Cash and cash equivalents | 450.05 | 1 635.88 | 6 351.86 | 6 081.67 |
| Balance sheet total (assets) | 203 452.42 | 235 196.57 | 177 157.33 | 155 758.45 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 26 000.00 | |||
| Retained earnings | 103 150.43 | 54 876.56 | 66 969.40 | 53 732.65 |
| Profit of the financial year | -48 273.87 | 38 092.84 | -13 236.75 | 11 021.65 |
| Shareholders equity total | 55 376.56 | 93 469.40 | 80 232.65 | 65 254.31 |
| Provisions | 1 083.38 | |||
| Non-current leasing loans | 29 575.77 | 28 534.33 | 18 937.09 | 21 080.70 |
| Non-current liabilities total | 29 575.77 | 28 534.33 | 18 937.09 | 21 080.70 |
| Current loans from credit institutions | 71 116.73 | 86 917.01 | 51 518.91 | 42 015.29 |
| Advances received | 907.22 | |||
| Current trade creditors | 33 066.42 | 13 544.79 | 15 271.52 | 14 890.91 |
| Current owed to group member | 4 088.75 | 6 206.59 | 5 892.87 | 6 156.46 |
| Other non-interest bearing current liabilities | 7 535.11 | 6 524.45 | 4 909.44 | 5 453.57 |
| Accruals and deferred income | 1 609.71 | 394.86 | ||
| Current liabilities total | 117 416.72 | 113 192.84 | 77 987.59 | 69 423.44 |
| Balance sheet total (liabilities) | 203 452.42 | 235 196.57 | 177 157.33 | 155 758.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.