Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERNES AKTIESELSKAB, AALBORG — Credit Rating and Financial Key Figures
CVR number: 28146906
Gartnervej 10, 9200 Aalborg SV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 033.72 | 12 967.38 | 14 448.53 | 14 092.08 | 12 472.31 |
| Employee benefit expenses | -12 836.40 | -11 319.14 | -12 715.77 | -12 435.47 | -10 802.59 |
| Total depreciation | - 110.33 | -60.71 | -60.15 | - 119.09 | - 110.49 |
| EBIT | 1 086.98 | 1 587.53 | 1 672.62 | 1 537.52 | 1 559.23 |
| Other financial income | 5.51 | 7.45 | 14.54 | 43.94 | 8.02 |
| Other financial expenses | -73.30 | -58.56 | -52.85 | -50.28 | -39.55 |
| Pre-tax profit | 1 019.20 | 1 536.42 | 1 634.31 | 1 531.17 | 1 527.70 |
| Income taxes | - 225.58 | - 339.92 | - 361.84 | - 339.32 | - 337.20 |
| Net earnings | 793.61 | 1 196.50 | 1 272.47 | 1 191.85 | 1 190.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 111.86 | 77.85 | 80.20 | 465.39 | 354.90 |
| Tangible assets total | 111.86 | 77.85 | 80.20 | 465.39 | 354.90 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 63.00 | 74.00 | 78.10 | 75.50 | 83.00 |
| Inventories total | 63.00 | 74.00 | 78.10 | 75.50 | 83.00 |
| Current trade debtors | 1 413.19 | 1 368.62 | 2 095.22 | 3 146.70 | 1 851.06 |
| Current amounts owed by group member comp. | 1 465.47 | 1 572.78 | 911.11 | 412.69 | 95.94 |
| Prepayments and accrued income | 427.25 | 430.34 | 426.43 | 417.82 | 415.76 |
| Current other receivables | 476.27 | 277.49 | 789.31 | 513.33 | 338.20 |
| Current deferred tax assets | 136.06 | 20.02 | |||
| Short term receivables total | 3 918.23 | 3 669.26 | 4 222.06 | 4 490.53 | 2 700.96 |
| Cash and bank deposits | 2 811.45 | 2 719.45 | 3 601.21 | 2 238.98 | 3 712.73 |
| Cash and cash equivalents | 2 811.45 | 2 719.45 | 3 601.21 | 2 238.98 | 3 712.73 |
| Balance sheet total (assets) | 6 904.54 | 6 540.56 | 7 981.57 | 7 270.41 | 6 851.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 800.00 | 1 500.00 | 1 000.00 | 1 500.00 | 1 000.00 |
| Retained earnings | - 260.60 | - 966.98 | - 770.48 | - 998.00 | - 806.16 |
| Profit of the financial year | 793.61 | 1 196.50 | 1 272.47 | 1 191.85 | 1 190.50 |
| Shareholders equity total | 2 333.02 | 2 729.52 | 2 501.99 | 2 693.84 | 2 384.35 |
| Provisions | 460.00 | 340.00 | 352.59 | 352.65 | 336.32 |
| Non-current liabilities total | |||||
| Current trade creditors | 289.19 | 315.44 | 417.06 | 274.57 | 220.38 |
| Short-term deferred tax liabilities | 348.67 | 319.26 | 333.53 | ||
| Other non-interest bearing current liabilities | 2 098.44 | 1 831.68 | 2 331.43 | 2 085.87 | 2 050.61 |
| Accruals and deferred income | 1 723.89 | 1 323.92 | 2 029.83 | 1 544.21 | 1 526.40 |
| Current liabilities total | 4 111.52 | 3 471.04 | 5 126.99 | 4 223.91 | 4 130.93 |
| Balance sheet total (liabilities) | 6 904.54 | 6 540.56 | 7 981.57 | 7 270.41 | 6 851.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.