Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OBTAIN ApS — Credit Rating and Financial Key Figures
CVR number: 28134843
Stensbjergvej 1, 4600 Køge
tel: 72109500
www.obtain.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 690.94 | 10 982.70 | 11 705.51 | 13 748.56 | 12 875.92 |
| Employee benefit expenses | -7 961.20 | -9 727.06 | -11 530.39 | -13 339.42 | -12 224.96 |
| Other operating expenses | -0.61 | ||||
| Total depreciation | -54.84 | - 137.74 | - 417.26 | ||
| EBIT | 2 729.74 | 1 255.65 | 120.28 | 271.39 | 233.09 |
| Other financial income | 43.73 | 10.14 | 30.62 | 3.98 | 16.04 |
| Other financial expenses | -41.10 | -62.92 | -98.23 | - 173.58 | - 144.55 |
| Reduction non-current investment assets | - 405.78 | ||||
| Pre-tax profit | 2 326.59 | 1 202.87 | 52.67 | 101.80 | 104.58 |
| Income taxes | - 611.57 | - 267.29 | -28.78 | -32.53 | -39.75 |
| Net earnings | 1 715.02 | 935.58 | 23.89 | 69.27 | 64.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 939.06 | 610.83 | |||
| Intangible assets total | 939.06 | 610.83 | |||
| Machinery and equipment | 240.32 | 148.20 | 70.22 | ||
| Tangible assets total | 240.32 | 148.20 | 70.22 | ||
| Investments total | 102.35 | 325.63 | 441.80 | 450.27 | 367.48 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 882.65 | 1 723.44 | 2 404.67 | 1 952.01 | 1 831.10 |
| Current amounts owed by group member comp. | 632.84 | 323.05 | 318.05 | 713.28 | |
| Prepayments and accrued income | 28.45 | 10.03 | 16.90 | 35.79 | 210.84 |
| Current other receivables | 486.16 | ||||
| Current deferred tax assets | 18.02 | 4.32 | |||
| Short term receivables total | 2 397.26 | 2 366.31 | 2 744.62 | 2 323.87 | 2 759.54 |
| Cash and bank deposits | 2 771.97 | 440.39 | 397.88 | 531.08 | 436.04 |
| Cash and cash equivalents | 2 771.97 | 440.39 | 397.88 | 531.08 | 436.04 |
| Balance sheet total (assets) | 5 271.58 | 3 132.32 | 3 824.62 | 4 392.49 | 4 244.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 600.00 | 635.00 | |||
| Other reserves | 732.47 | 476.45 | |||
| Retained earnings | -1 327.93 | - 247.91 | 687.67 | -20.91 | 304.38 |
| Profit of the financial year | 1 715.02 | 935.58 | 23.89 | 69.27 | 64.83 |
| Shareholders equity total | 2 112.09 | 1 447.67 | 836.56 | 905.83 | 970.66 |
| Provisions | 4.17 | 54.72 | 98.79 | ||
| Non-current other liabilities | 284.97 | 158.76 | 102.53 | 102.53 | |
| Non-current deferred tax liabilities | 163.68 | 169.74 | |||
| Non-current liabilities total | 284.97 | 158.76 | 266.21 | 272.27 | |
| Current loans from credit institutions | 2.24 | 19.97 | |||
| Advances received | 140.00 | ||||
| Current trade creditors | 395.00 | 238.02 | 250.82 | 507.43 | 678.00 |
| Current owed to participating | 359.64 | 565.32 | |||
| Current owed to group member | 858.67 | 569.80 | |||
| Short-term deferred tax liabilities | 634.50 | 267.29 | 24.61 | ||
| Other non-interest bearing current liabilities | 769.43 | 894.37 | 2 549.70 | 2 079.48 | 1 621.14 |
| Accruals and deferred income | 13.50 | 13.50 | |||
| Current liabilities total | 3 159.48 | 1 399.68 | 2 825.13 | 3 165.73 | 2 902.40 |
| Balance sheet total (liabilities) | 5 271.58 | 3 132.32 | 3 824.62 | 4 392.49 | 4 244.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.